Smartstop Self Storage REIT Inc
NYSE:SMA · New York Stock Exchange
+$0.68 today
Vol 0.57M · Avg 0.77M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:SMA · Revenue to Net Income
Key Ratios
Analysis
$148.0M of revenue converted into $13.0M of net income for the selected period. Gross margin is -378.1% and net margin is 136.7%, showing how much revenue survives after costs and taxes. EPS is $0.16, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $281.1M +18.6% | $237.0M +1.7% | $233.0M +12.9% | $206.3M +22.3% | $168.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $255.1M +85.9% | $137.2M +84.2% | $74.5M +29.8% | $57.4M +6.6% | $53.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $26.1M -83.5% | $157.7M -0.5% | $158.5M +6.4% | $148.9M +29.6% | $114.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 9.3% -57.3pp | 66.5% -1.5pp | 68.0% -4.1pp | 72.2% +4.1pp | 68.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $38.2M +27.6% | $29.9M +9.1% | $27.5M -2.8% | $28.3M +21.4% | $23.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$33.0M -137.3% | $88.5M +0.7% | $87.9M +5.8% | $83.0M -15.6% | $98.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $73.2M +30.5% | $56.1M -6.8% | $60.2M -6.8% | $64.6M +21.1% | $53.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $133.3M +7.4% | $124.0M -5.4% | $131.1M +3.0% | $127.2M +94.6% | $65.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 47.4% -4.9pp | 52.3% -3.9pp | 56.3% -5.4pp | 61.7% +22.9pp | 38.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $59.0M -14.7% | $69.2M -2.0% | $70.6M +7.2% | $65.9M +299.0% | $16.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 21.0% -8.2pp | 29.2% -1.1pp | 30.3% -1.6pp | 31.9% +22.1pp | 9.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $4.4M +34.5% | $3.2M -3.4% | $3.4M +82.8% | $1.8M +1556.7% | $110.9K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $59.9M -17.2% | $72.3M +17.0% | $61.8M +48.9% | $41.5M +24.3% | $33.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$58.9M +20.0% | -$73.6M -19.6% | -$61.6M -37.6% | -$44.8M -18.1% | -$37.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $164.0K +103.7% | -$4.4M -148.6% | $9.1M -57.1% | $21.1M +198.8% | -$21.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 0.1% +1.9pp | -1.9% -5.7pp | 3.9% -6.3pp | 10.2% +22.9pp | -12.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.9M +28.1% | $1.5M +157.2% | -$2.6M -367.7% | -$555.0K +69.4% | -$1.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$1.5M +72.5% | -$5.6M -157.6% | $9.8M -48.2% | $18.8M +211.4% | -$16.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | -0.6% +1.8pp | -2.4% -6.6pp | 4.2% -4.9pp | 9.1% +19.1pp | -10.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +0.0% | -$0 -490.1% | -$0 -146.0% | $0 +118.9% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -5.3% | -$0 -490.1% | -$0 -146.0% | $0 +118.9% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $47.3M -51.0% | $96.6M -0.3% | $96.8M +5.3% | $91.9M +15.7% | $79.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $47.3M -51.0% | $96.6M -0.3% | $96.8M +5.2% | $92.1M +15.9% | $79.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
TIAA-CREF Real Estate Securities Fund Retail Class
TCREX
$2.66B
PGIM Global Real Estate Fund Class Z
PURZX
$2.26B
Diversified Healthcare Trust
NASDAQ:DHC
$2.15B
MFS Global Real Estate Fund Class A
MGLAX
$2.10B
Sachem Capital Corp. 6.00% Note
AMEX:SCCE
$1.14B
Nuveen Real Estate Securities Fund Class I
FARCX
$799.69M
T. Rowe Price Real Estate
TRREX
$653.87M
American Century Real Estate Fund Investor Class
REACX
$499.01M
American Century Real Estate Fund - I Class
REAIX
$498.88M
Terra Income Fund 6, LLC 7.00%
TFSA
$371.13M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SMA generate?
Smartstop Self Storage REIT Inc (SMA) reported $281.14M of revenue in fiscal 2025.
Is SMA profitable?
Smartstop Self Storage REIT Inc (SMA) reported -$1,547,000.00 of net income, with a net margin of -0.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.