Sylvamo Corporation
NYSE:SLVM · New York Stock Exchange
+$1.05 today
Vol 0.24M · Avg 0.37M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:SLVM · Revenue to Net Income
Key Ratios
Analysis
$3.3B of revenue converted into $102.0M of net income for the selected period. Gross margin is 19.3% and net margin is 3.0%, showing how much revenue survives after costs and taxes. EPS is $2.53, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.4B -11.2% | $3.8B +1.4% | $3.7B +2.6% | $3.6B +28.3% | $2.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.6B -7.7% | $2.8B +0.9% | $2.8B +7.3% | $2.6B +22.2% | $2.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $735.0M -21.8% | $940.0M +3.1% | $912.0M -9.6% | $1.0B +47.3% | $685.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 21.9% -3.0pp | 24.9% +0.4pp | 24.5% -3.3pp | 27.8% +3.6pp | 24.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $281.0M -9.6% | $311.0M -9.3% | $343.0M +5.5% | $325.0M +57.0% | $207.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $486.0M -2.0% | $496.0M -2.6% | $509.0M +7.6% | $473.0M +32.1% | $358.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $179.0M +12.6% | $159.0M +11.2% | $143.0M +34.9% | $106.0M -15.9% | $126.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $423.0M -31.4% | $617.0M +7.9% | $572.0M -11.3% | $645.0M +33.0% | $485.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 12.6% -3.7pp | 16.4% +1.0pp | 15.4% -2.4pp | 17.8% +0.6pp | 17.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $249.0M -43.9% | $444.0M +10.2% | $403.0M -24.8% | $536.0M +63.9% | $327.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 7.4% -4.3pp | 11.8% +0.9pp | 10.8% -3.9pp | 14.8% +3.2pp | 11.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $6.0M -57.1% | $14.0M -46.2% | $26.0M +225.0% | $8.0M -75.0% | $32.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $45.0M -15.1% | $53.0M -11.7% | $60.0M -22.1% | $77.0M +148.4% | $31.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$50.0M -28.2% | -$39.0M -14.7% | -$34.0M +50.7% | -$69.0M -7000.0% | $1.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $199.0M -50.9% | $405.0M +9.8% | $369.0M -21.0% | $467.0M +42.4% | $328.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 5.9% -4.8pp | 10.7% +0.8pp | 9.9% -3.0pp | 12.9% +1.3pp | 11.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $67.0M -35.0% | $103.0M -11.2% | $116.0M -11.5% | $131.0M +29.7% | $101.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $132.0M -56.3% | $302.0M +19.4% | $253.0M +114.4% | $118.0M -64.4% | $331.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 3.9% -4.1pp | 8.0% +1.2pp | 6.8% +3.5pp | 3.3% -8.5pp | 11.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 -55.2% | $7 +22.1% | $6 +124.6% | $3 -64.4% | $8 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 -55.2% | $7 +21.1% | $6 +122.9% | $3 -64.6% | $8 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $40.1M -2.4% | $41.1M -2.2% | $42.0M -4.3% | $43.9M -0.2% | $44.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $41.0M -2.4% | $42.0M -1.6% | $42.7M -3.8% | $44.4M +0.9% | $44.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Grupo Simec, S.A.B. de C.V.
AMEX:SIM
$5.00B
The Chemours Company
NYSE:CC
$3.29B
Allied Gold Corporation
NYSE:AAUC
$3.26B
Kaiser Aluminum Corporation
NASDAQ:KALU
$2.95B
Silvercorp Metals Inc.
AMEX:SVM
$2.53B
Minerals Technologies Inc.
NYSE:MTX
$2.42B
USA Rare Earth Inc
NASDAQ:USAR
$2.33B
Huntsman Corporation
NYSE:HUN
$2.16B
Worthington Steel, Inc.
NYSE:WS
$1.98B
FMC Corporation
NYSE:FMC
$1.39B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SLVM generate?
Sylvamo Corporation (SLVM) reported $3.35B of revenue in fiscal 2025.
Is SLVM profitable?
Sylvamo Corporation (SLVM) reported $132.00M of net income, with a net margin of 3.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.