Sprott Inc.
Financial ServicesNYSE:SII · New York Stock Exchange
+$3.04 today
Vol 0.10M · Avg 0.20M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$386.1M of revenue converted into $84.5M of net income for the selected period. Gross margin is 78.5% and net margin is 21.7%, showing how much revenue survives after costs and taxes. EPS is $3.29, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $294.9M +75.2% | $168.4M +19.0% | $141.4M -8.3% | $154.3M -6.5% | $164.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $25.3M -71.1% | $87.5M +4.4% | $83.9M -4.3% | $87.7M +1.4% | $86.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $269.6M +233.6% | $80.8M +40.4% | $57.6M -13.6% | $66.6M -15.1% | $78.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 91.4% +43.4pp | 48.0% +7.3pp | 40.7% -2.5pp | 43.2% -4.4pp | 47.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $18.8M +13.4% | $16.6M +3.6% | $16.0M +8.7% | $14.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $172.2M +720.2% | $21.0M +8.2% | $19.4M +0.4% | $19.3M +0.4% | $19.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.5M +13.4% | $2.2M -21.9% | $2.8M -15.3% | $3.4M -26.3% | $4.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $95.6M +28.7% | $74.3M +29.9% | $57.2M +82.4% | $31.4M -38.4% | $50.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 32.4% -11.7pp | 44.1% +3.7pp | 40.4% +20.1pp | 20.3% -10.5pp | 30.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $97.4M +62.8% | $59.8M +56.7% | $38.2M -19.3% | $47.3M -20.2% | $59.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 33.0% -2.5pp | 35.5% +8.5pp | 27.0% -3.7pp | 30.7% -5.3pp | 35.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $6.8M | $0 -100.0% | $4.9M -2.8% | $5.0M +41.2% | $3.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.2M -59.8% | $3.1M -23.9% | $4.1M +38.9% | $2.9M +151.8% | $1.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$5.5M -160.4% | $9.2M -24.2% | $12.1M +154.5% | -$22.2M -58.2% | -$14.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $91.9M +33.1% | $69.0M +37.2% | $50.3M +100.5% | $25.1M -44.5% | $45.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 31.2% -9.8pp | 41.0% +5.4pp | 35.6% +19.3pp | 16.3% -11.1pp | 27.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $23.4M +18.7% | $19.7M +132.1% | $8.5M +14.0% | $7.4M -38.0% | $12.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $68.5M +38.9% | $49.3M +17.9% | $41.8M +137.1% | $17.6M -46.9% | $33.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 23.2% -6.1pp | 29.3% -0.3pp | 29.6% +18.1pp | 11.4% -8.7pp | 20.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +37.1% | $2 +16.9% | $2 +144.1% | $1 -48.9% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +38.7% | $2 +19.4% | $2 +146.2% | $1 -49.2% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $25.8M +1.5% | $25.4M +0.8% | $25.2M +0.7% | $25.1M +0.8% | $24.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $25.8M -0.2% | $25.9M -0.7% | $26.1M -0.4% | $26.2M +1.1% | $25.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
WisdomTree, Inc.
NYSE:WT
$2.75B
Beacon Financial Corp.
NYSE:BBT
$2.55B
Oaktree Capital Group, LLC 6.625% PFD UT A
NYSE:OAK-PA
$2.53B
Oaktree Capital Group, LLC
NYSE:OAK-PB
$2.53B
GCM Grosvenor Inc.
NASDAQ:GCMG
$2.12B
Tri-Continental Corporation
NYSE:TY
$1.87B
Patria Investments Limited
NASDAQ:PAX
$1.84B
Sixth Street Specialty Lending, Inc.
NYSE:TSLX
$1.61B
Burford Capital Limited
NYSE:BUR
$935.43M
Eagle Point Credit Company Inc.
NYSE:ECC
$505.04M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SII generate?
Sprott Inc. (SII) reported $294.88M of revenue in fiscal 2025.
Is SII profitable?
Sprott Inc. (SII) reported $68.47M of net income, with a net margin of 23.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.