NYSE:SID · New York Stock Exchange
-$0.05 today
Vol 3.89M · Avg 4.32M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:SID · Revenue to Net Income
Key Ratios
Analysis
$44.5B of revenue converted into -$2.0B of net income for the selected period. Gross margin is 27.2% and net margin is -4.5%, showing how much revenue survives after costs and taxes. EPS is $-1.51, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $43.9B +0.5% | $43.7B -3.9% | $45.4B +2.4% | $44.4B -7.4% | $47.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $32.0B +0.2% | $32.0B -6.3% | $34.1B +9.9% | $31.1B +20.2% | $25.8B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $11.9B +1.5% | $11.7B +3.5% | $11.3B -15.1% | $13.3B -39.7% | $22.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 27.0% +0.3pp | 26.8% +1.9pp | 24.9% -5.1pp | 30.0% -16.1pp | 46.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $82.9M +45.2% | $57.1M -2.0% | $58.3M -1.0% | $58.9M -23.9% | $77.4M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $6.1B -4.5% | $6.4B +41.5% | $4.5B +35.7% | $3.3B +10.0% | $3.0B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $7.2B -6.3% | $7.7B +26.0% | $6.1B +37.3% | $4.5B +23.4% | $3.6B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $4.1B +7.5% | $3.8B +12.2% | $3.4B +17.4% | $2.9B +29.7% | $2.2B | $374.2M | $1.2B | $631.8M |
| EBITDA | $7.0B +2.3% | $6.8B -20.2% | $8.6B -14.8% | $10.1B -56.4% | $23.1B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 16.0% +0.3pp | 15.7% -3.2pp | 18.9% -3.8pp | 22.7% -25.5pp | 48.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $4.7B +16.5% | $4.0B -23.0% | $5.2B -41.4% | $8.9B -52.0% | $18.5B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 10.6% +1.5pp | 9.1% -2.3pp | 11.4% -8.5pp | 20.0% -18.6pp | 38.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.0B -1.6% | $1.0B +814.4% | $112.7M -85.5% | $777.9M +178.4% | $279.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $4.6B -0.5% | $4.6B +10.3% | $4.2B +35.9% | $3.1B +35.4% | $2.3B | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$6.3B -13.8% | -$5.5B -33.3% | -$4.2B +12.2% | -$4.7B -3705.3% | $131.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$1.6B -6.7% | -$1.5B -249.1% | $1.0B -74.9% | $4.1B -77.8% | $18.6B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -3.7% -0.2pp | -3.5% -5.8pp | 2.3% -7.0pp | 9.3% -29.5pp | 38.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$169.4M -3152.6% | -$5.2M -100.8% | $632.7M -67.7% | $2.0B -60.8% | $5.0B | $1.3B | -$1.6B | $745.2M |
| Net Income | -$2.0B +24.3% | -$2.6B -714.5% | -$318.2M -120.5% | $1.6B -87.3% | $12.3B | $4.9B | $4.8B | $4.7B |
| Net Margin | -4.5% +1.5pp | -5.9% -5.2pp | -0.7% -4.2pp | 3.5% -22.1pp | 25.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -27.6% | -$1 -383.3% | -$0 -120.5% | $1 -86.9% | $9 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -27.6% | -$1 -383.3% | -$0 -120.5% | $1 -86.9% | $9 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $1.3B +0.0% | $1.3B -0.0% | $1.3B -0.1% | $1.3B -3.6% | $1.4B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $1.3B +0.0% | $1.3B +0.0% | $1.3B -0.1% | $1.3B -3.6% | $1.4B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Elevra Lithium Limited
NASDAQ:ELVR
$5.25B
Grupo Simec, S.A.B. de C.V.
AMEX:SIM
$4.83B
Constellium SE
NYSE:CSTM
$4.02B
Centerra Gold Inc.
NYSE:CGAU
$3.29B
Ashland Inc.
NYSE:ASH
$3.07B
The Chemours Company
NYSE:CC
$2.86B
Quaker Chemical Corporation
NYSE:KWR
$2.80B
Endeavour Silver Corp.
NYSE:EXK
$2.53B
Olin Corporation
NYSE:OLN
$2.28B
Worthington Steel, Inc.
NYSE:WS
$1.63B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SID generate?
Companhia Siderúrgica Nacional (SID) reported $43.92B of revenue in fiscal 2025.
Is SID profitable?
Companhia Siderúrgica Nacional (SID) reported -$1.96B of net income, with a net margin of -4.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.