Shoulder Innovations, Inc.
HealthcareNYSE:SI · New York Stock Exchange
-$0.06 today
Vol 0.07M · Avg 0.10M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $11.5M |
| Short-term Investments | $97.0M |
| Receivables | $10.5M |
| Inventory | $21.8M |
| Other Current | $4.9M |
| Total Current Assets | $145.8M |
| PP&E (Net) | $14.6M |
| Intangible Assets | $25.0K |
| Total Non-current Assets | $14.6M |
| Total Assets | $160.4M |
Analysis
Selected assets total $160.4M for Latest. The largest visible component is Short-term Investments at $97.0M, about 60.5% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 3 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $26.9M +338.9% | $6.1M -1.8% | $6.2M | $1.3B | $1.2B | $1.0B |
| Short-term Investments | $78.0K -99.1% | $8.9M -66.4% | $26.6M | $1.4B | -$1.7B | -$1.6B |
| Net Receivables | $8.3M +61.4% | $5.1M +9.1% | $4.7M | $802.6M | $668.2M | $533.8M |
| Inventory | $21.6M +54.7% | $14.0M +40.6% | $9.9M | $664.0M | $652.8M | $641.6M |
| Other Current Assets | $3.0M +423.7% | $573.0K | $0 | $776.0M | -$1.7B | $1.5B |
| Total Current Assets | $157.2M +347.4% | $35.1M -26.6% | $47.8M | $5.6B | $3.6B | $12.5B |
| Property, Plant & Equipment (Net) | $12.6M +67.3% | $7.6M +31.5% | $5.7M | $1.4B | $575.8M | $1.2B |
| Goodwill | $0 | $0 | $0 | -$1.5B | $1.4B | $925.8M |
| Intangible Assets | $100.0K -75.0% | $400.0K -42.9% | $700.0K | $1.1B | $1.4B | $568.8M |
| Long-term Investments | $0 | $0 | $0 | $490.4M | $1.2B | $524.0M |
| Tax Assets | $0 | $0 | $0 | $375.6M | $364.4M | $1.5B |
| Other Non-current Assets | $0 | $0 | $0 | $365.8M | $1.4B | $1.4B |
| Total Non-current Assets | $12.7M +60.2% | $8.0M +23.4% | $6.4M | $5.2B | $4.7B | -$15.3B |
| Total Assets | $169.9M +294.4% | $43.1M -20.7% | $54.3M | -$16.0B | $14.6B | $13.3B |
| Account Payables | $0 -100.0% | $4.9M +148.1% | $2.0M | $991.6M | $1.2B | $1.3B |
| Short-term Debt | $62.0K | $0 | $0 | $1.1B | $1.2B | -$1.6B |
| Tax Payables | -$7.8M | $0 | $0 | $843.2M | $708.8M | $574.4M |
| Deferred Revenue | $0 | $0 | $0 | -$1.6B | $340.6M | -$1.6B |
| Other Current Liabilities | -$7.8M -1514.1% | $554.0K +143.0% | $228.0K | $1.3B | $650.0M | $1.1B |
| Total Current Liabilities | -$7.8M -201.6% | $7.6M +78.5% | $4.3M | $8.7B | $12.8B | $6.0B |
| Long-term Debt | $15.0M +2.1% | $14.7M +2.1% | $14.4M | $1.1B | $483.4M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $1.3B | $1.2B | $746.6M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $503.0M | $1.0B | -$1.6B |
| Other Non-current Liabilities | $0 -100.0% | $75.4M +0.2% | $75.3M | $869.8M | $1.2B | $489.0M |
| Total Non-current Liabilities | $15.0M -83.4% | $90.1M +0.4% | $89.7M | $4.7B | $11.3B | $3.9B |
| Total Liabilities | $15.0M -84.7% | $97.8M +4.0% | $94.0M | $5.9B | $8.8B | $14.7B |
| Common Stock | $20.6B +2060301600.0% | $1.0K +0.0% | $1.0K | $920.2M | $785.8M | $651.4M |
| Retained Earnings | $0 +100.0% | -$57.0M -37.7% | -$41.4M | $743.8M | $1.0B | -$1.6B |
| Accumulated OCI | $0 -100.0% | $197.0K -44.7% | $356.0K | $1.5B | -$1.6B | $393.8M |
| Other Stockholders Equity | $0 | $0 | $0 | $620.6M | $486.2M | $351.8M |
| Minority Interest | $0 | $0 | $0 | -$1.7B | $853.0M | $1.4B |
| Total Equity | $154.9M +383.3% | -$54.7M -37.6% | -$39.7M | $11.8B | $10.4B | $9.1B |
| Total Debt | $15.0M +2.0% | $14.7M +1.8% | $14.5M | $746.6M | $735.4M | $724.2M |
| Net Debt | -$11.8M -237.6% | $8.6M +4.6% | $8.2M | $468.0M | -$1.7B | $389.6M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Assembly Biosciences, Inc.
NASDAQ:ASMB
$364.90M
Nautilus Biotechnology, Inc.
NASDAQ:NAUT
$284.66M
Enanta Pharmaceuticals, Inc.
NASDAQ:ENTA
$276.28M
Eupraxia Pharmaceuticals Inc.
NASDAQ:EPRX
$202.22M
Inogen, Inc.
NASDAQ:INGN
$173.28M
SANUWAVE Health, Inc.
NASDAQ:SNWV
$128.21M
Nano-X Imaging Ltd.
NASDAQ:NNOX
$122.48M
Aardvark Therapeutics, Inc. Common Stock
NASDAQ:AARD
$85.08M
Outset Medical, Inc.
NASDAQ:OM
$83.23M
MDxHealth S.A.
MDXH
$27.85M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does SI have?
Shoulder Innovations, Inc. (SI) reported $26.87M in cash and equivalents in fiscal 2025.
How much debt does SI carry?
Shoulder Innovations, Inc. (SI) reported $15.02M of total debt, with net debt of -$11,847,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.