Shell plc
EnergyNYSE:SHEL · New York Stock Exchange
+$0.04 today
Vol 5.21M · Avg 7.92M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$266.8B of revenue converted into $18.7B of net income for the selected period. Gross margin is 15.5% and net margin is 7.0%, showing how much revenue survives after costs and taxes. EPS is $6.42, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $266.9B -6.1% | $284.3B -10.2% | $316.6B -17.0% | $381.3B +45.8% | $261.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $224.4B -5.9% | $238.4B -11.5% | $269.4B -10.9% | $302.5B +34.1% | $225.7B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $42.5B -7.5% | $45.9B -2.7% | $47.2B -40.1% | $78.8B +119.8% | $35.8B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 15.9% -0.2pp | 16.2% +1.2pp | 14.9% -5.8pp | 20.7% +7.0pp | 13.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $1.2B +6.5% | $1.1B -14.6% | $1.3B +19.7% | $1.1B +31.9% | $815.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $12.6B +1.4% | $12.4B -7.4% | $13.4B +4.3% | $12.9B +13.7% | $11.3B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $14.9B -6.5% | $15.9B -3.2% | $16.5B +5.1% | $15.7B +15.5% | $13.6B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $22.2B -17.5% | $26.9B +16.3% | $23.1B +3.2% | $22.4B -2.9% | $23.1B | $374.2M | $1.2B | $631.8M |
| EBITDA | $56.7B -8.1% | $61.7B +2.1% | $60.4B -34.8% | $92.6B +63.8% | $56.5B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 21.2% -0.5pp | 21.7% +2.6pp | 19.1% -5.2pp | 24.3% +2.7pp | 21.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $27.6B -8.0% | $30.0B -2.4% | $30.7B -51.3% | $63.1B +183.2% | $22.3B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 10.3% -0.2pp | 10.5% +0.8pp | 9.7% -6.8pp | 16.6% +8.0pp | 8.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.0B -20.4% | $2.5B -4.3% | $2.6B +145.9% | $1.0B +94.1% | $539.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $4.7B -2.4% | $4.9B +5.0% | $4.6B -13.4% | $5.3B +48.3% | $3.6B | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $2.2B +3205.7% | -$70.0M -103.7% | $1.9B +10.8% | $1.7B -77.4% | $7.5B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $29.8B -0.6% | $29.9B -8.3% | $32.6B -49.7% | $64.8B +117.3% | $29.8B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 11.1% +0.6pp | 10.5% +0.2pp | 10.3% -6.7pp | 17.0% +5.6pp | 11.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $11.6B -13.2% | $13.4B +3.2% | $13.0B -40.8% | $21.9B +138.5% | $9.2B | $1.3B | -$1.6B | $745.2M |
| Net Income | $17.8B +10.8% | $16.1B -16.9% | $19.4B -54.2% | $42.3B +110.5% | $20.1B | $4.9B | $4.8B | $4.7B |
| Net Margin | 6.7% +1.0pp | 5.7% -0.5pp | 6.1% -5.0pp | 11.1% +3.4pp | 7.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 +19.2% | $5 -11.5% | $6 -50.0% | $12 +122.4% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 +19.0% | $5 -11.2% | $6 -50.1% | $11 +122.2% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $2.9B -6.5% | $3.1B -4.7% | $3.3B -10.0% | $3.7B -5.3% | $3.9B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $3.0B -6.5% | $3.2B -6.4% | $3.4B -8.2% | $3.7B -5.1% | $3.9B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Chevron Corporation
NYSE:CVX
$373.44B
TotalEnergies SE
NYSE:TTE
$195.98B
ConocoPhillips
NYSE:COP
$143.32B
Petróleo Brasileiro S.A. - Petrobras
NYSE:PBR
$117.09B
Petróleo Brasileiro S.A. - Petrobras
NYSE:PBR-A
$104.63B
Equinor ASA
NYSE:EQNR
$92.23B
Eni S.p.A.
NYSE:E
$78.67B
Suncor Energy Inc.
NYSE:SU
$72.53B
Imperial Oil Limited
AMEX:IMO
$60.18B
Cenovus Energy Inc.
NYSE:CVE
$52.58B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SHEL generate?
Shell plc (SHEL) reported $266.89B of revenue in fiscal 2025.
Is SHEL profitable?
Shell plc (SHEL) reported $17.84B of net income, with a net margin of 6.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.