Shake Shack Inc.
Consumer CyclicalNYSE:SHAK · New York Stock Exchange
-$0.11 today
Vol 1.63M · Avg 2.04M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $313.6M |
| Receivables | $273.8M |
| Inventory | $6.6M |
| Other Current | -$200.2M |
| Total Current Assets | $393.9M |
| PP&E (Net) | $1.2B |
| Tax Assets | $325.2M |
| Other Non-current | $10.1M |
| Total Non-current Assets | $1.5B |
| Total Assets | $1.9B |
Analysis
Selected assets total $1.9B for Latest. The largest visible component is PP&E (Net) at $1.2B, about 62.0% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $360.1M +12.3% | $320.7M +42.8% | $224.7M -2.5% | $230.5M -23.8% | $302.4M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 -100.0% | $68.6M -15.0% | $80.7M +0.9% | $80.0M | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $277.4M +1309.2% | $19.7M -32.1% | $29.0M +20.8% | $24.0M +75.7% | $13.7M | $533.8M | $399.4M | -$1.7B |
| Inventory | $7.2M +19.4% | $6.0M +11.3% | $5.4M +29.2% | $4.2M +8.7% | $3.9M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | -$214.4M -25500.8% | $844.0K -29.1% | $1.2M +56.0% | $763.0K -92.2% | $9.8M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $430.3M +16.9% | $368.2M +10.1% | $334.4M -2.8% | $344.0M -16.0% | $409.7M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $1.1B +16.1% | $976.2M +5.0% | $929.3M +11.4% | $834.5M +13.3% | $736.7M | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $2.0M -0.1% | $2.0M +7.2% | $1.9M | $0 -100.0% | $1.5M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 +100.0% | -$1.9M | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $322.4M -5.6% | $341.6M +4.7% | $326.2M +2.7% | $317.6M +5.2% | $301.9M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $8.3M -6.5% | $8.9M -36.4% | $14.0M -11.3% | $15.8M +42.5% | $11.1M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $1.5B +10.3% | $1.3B +4.5% | $1.3B +8.9% | $1.2B +11.1% | $1.1B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $1.9B +11.7% | $1.7B +5.7% | $1.6B +6.2% | $1.5B +3.5% | $1.5B | $13.3B | $11.9B | $10.6B |
| Account Payables | $24.7M +4.8% | $23.6M +6.0% | $22.3M +9.1% | $20.4M +2.3% | $19.9M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $69.5M +24.7% | $55.7M | $0 | $0 -100.0% | $38.2M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $7.0M +15.2% | $6.1M +13.3% | $5.4M | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 -100.0% | $2.6M -0.7% | $2.6M +13.9% | $2.3M -30.7% | $3.3M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $150.7M +648.3% | $20.1M +303.6% | $5.0M -46.7% | $9.4M -79.4% | $45.4M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $244.9M +30.8% | $187.3M +14.2% | $164.1M +11.1% | $147.7M +21.6% | $121.5M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $247.7M +0.4% | $246.7M +0.4% | $245.6M +0.4% | $244.6M +0.4% | $243.5M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $5.9M | $0 | $0 | $0 -100.0% | $3.2M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $19.2M +12.3% | $17.1M -0.6% | $17.2M +19.6% | $14.3M +13.2% | $12.7M | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $245.8M -1.4% | $249.2M +5.4% | $236.4M -0.4% | $237.3M -1.0% | $239.8M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $1.1B +8.6% | $1.0B +4.5% | $972.4M +4.9% | $927.4M +2.6% | $903.7M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $1.3B +11.6% | $1.2B +5.9% | $1.1B +5.7% | $1.1B +4.9% | $1.0B | $14.7B | $3.7B | $9.6B |
| Common Stock | $42.0K +0.0% | $42.0K +0.0% | $42.0K +0.0% | $42.0K +0.0% | $42.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $72.7M +169.5% | $27.0M +60.8% | $16.8M +581.1% | -$3.5M -198.1% | $3.6M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$1.0K +0.0% | -$1.0K +66.7% | -$3.0K | $0 -100.0% | $1.0K | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $28.4M +20.4% | $23.6M -9.0% | $26.0M +5.4% | $24.6M -5.5% | $26.1M | $1.4B | $337.8M | $931.4M |
| Total Equity | $553.7M +12.2% | $493.6M +5.2% | $469.4M +7.4% | $436.8M +0.3% | $435.6M | $9.1B | $7.7B | $3.3B |
| Total Debt | $902.1M +4.2% | $865.4M +12.2% | $771.3M +7.1% | $720.5M +5.0% | $686.2M | $724.2M | $410.6M | $399.4M |
| Net Debt | $542.0M -0.5% | $544.6M -0.4% | $546.7M +11.6% | $490.0M +27.7% | $383.8M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Rush Enterprises, Inc.
NASDAQ:RUSHA
$5.44B
Sonoco Products Company
NYSE:SON
$5.00B
Travel + Leisure Co.
NYSE:TNL
$4.63B
Champion Homes, Inc.
NYSE:SKY
$4.32B
Polaris Inc.
NYSE:PII
$4.03B
Hilton Grand Vacations Inc.
NYSE:HGV
$4.03B
PVH Corp.
NYSE:PVH
$3.78B
The Cheesecake Factory Incorporated
NASDAQ:CAKE
$3.74B
M/I Homes, Inc.
NYSE:MHO
$3.64B
Academy Sports and Outdoors, Inc.
NASDAQ:ASO
$3.16B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does SHAK have?
Shake Shack Inc. (SHAK) reported $360.12M in cash and equivalents in fiscal 2025.
How much debt does SHAK carry?
Shake Shack Inc. (SHAK) reported $902.13M of total debt, with net debt of $542.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.