NYSE:SF · New York Stock Exchange
-$0.80 today
Vol 0.82M · Avg 1.40M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:SF · Revenue to Net Income
Key Ratios
Analysis
$6.5B of revenue converted into $882.2M of net income for the selected period. Gross margin is 86.0% and net margin is 13.4%, showing how much revenue survives after costs and taxes. EPS is $7.77, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.3B +6.9% | $5.9B +15.4% | $5.1B +12.5% | $4.5B -4.0% | $4.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $846.5M -15.9% | $1.0B +20.5% | $835.3M +255.6% | $234.9M +580.9% | $34.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $5.5B +11.7% | $4.9B +14.5% | $4.3B -0.8% | $4.3B -8.3% | $4.7B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 86.6% +3.7pp | 82.9% -0.7pp | 83.6% -11.2pp | 94.8% -4.4pp | 99.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $3.3B +12.2% | $2.9B +14.2% | $2.6B -1.2% | $2.6B -8.3% | $2.8B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $4.6B +15.8% | $4.0B +11.1% | $3.6B +4.2% | $3.4B -5.7% | $3.6B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $62.4M -27.5% | $86.0M +5.5% | $81.5M +16.0% | $70.2M +10.1% | $63.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $933.5M -8.0% | $1.0B +28.7% | $788.2M -17.5% | $955.3M -15.5% | $1.1B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 14.8% -2.4pp | 17.2% +1.8pp | 15.5% -5.6pp | 21.1% -2.9pp | 23.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $871.1M -6.2% | $928.4M +31.4% | $706.7M -20.2% | $885.1M -17.1% | $1.1B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 13.8% -1.9pp | 15.8% +1.9pp | 13.9% -5.7pp | 19.5% -3.1pp | 22.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.9B -5.6% | $2.0B +3.1% | $2.0B +77.9% | $1.1B +100.4% | $548.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $817.8M -16.7% | $981.4M +21.1% | $810.3M +302.4% | $201.4M +337.8% | $46.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $871.1M -6.2% | $928.4M +31.4% | $706.7M -20.2% | $885.1M -17.1% | $1.1B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 13.8% -1.9pp | 15.8% +1.9pp | 13.9% -5.7pp | 19.5% -3.1pp | 22.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $187.4M -4.9% | $197.1M +7.0% | $184.2M -17.4% | $223.0M -8.0% | $242.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $683.8M -6.5% | $731.4M +40.0% | $522.5M -21.1% | $662.2M -19.7% | $824.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.9% -1.6pp | 12.4% +2.2pp | 10.2% -4.4pp | 14.6% -2.9pp | 17.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 -6.0% | $7 +46.6% | $5 -20.7% | $6 -21.8% | $7 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 -5.9% | $6 +46.0% | $4 -19.5% | $5 -20.1% | $7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $102.8M -1.2% | $104.1M -2.4% | $106.7M -2.0% | $108.8M +1.2% | $107.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $110.3M -0.6% | $111.0M -2.2% | $113.5M -3.5% | $117.5M -0.8% | $118.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Reinsurance Group of America, Incorporated
NYSE:RGA
$14.48B
Ally Financial Inc.
NYSE:ALLY
$13.89B
CNA Financial Corporation
NYSE:CNA
$13.84B
Evercore Inc.
NYSE:EVR
$13.25B
Aegon Ltd.
NYSE:AEG
$13.03B
First Horizon Corporation
NYSE:FHN
$12.19B
Jefferies Financial Group Inc.
NYSE:JEF
$10.76B
Houlihan Lokey, Inc.
NYSE:HLI
$9.68B
XP Inc.
NASDAQ:XP
$8.45B
Galaxy Digital
NASDAQ:GLXY
$8.16B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SF generate?
Stifel Financial Corp. (SF) reported $6.30B of revenue in fiscal 2025.
Is SF profitable?
Stifel Financial Corp. (SF) reported $683.78M of net income, with a net margin of 10.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.