Smith Douglas Homes Corp.
NYSE:SDHC · New York Stock Exchange
-$0.21 today
Vol 0.26M · Avg 0.14M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $10.7M -90.4% | $111.8M -9.2% | $123.2M -12.3% | $140.4M +124.6% | $62.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $2.5M +39.7% | $1.8M +68.8% | $1.1M +25.1% | $864.0K -12.5% | $987.0K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $1.2M +251.3% | $353.0K | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $858.0K -71.6% | $3.0M | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$113.9M -9.7% | -$103.8M -101.6% | -$51.5M -304.6% | -$12.7M +58.1% | -$30.4M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | -$46.2M +14.0% | -$53.7M -59.6% | -$33.7M -862.7% | -$3.5M +78.9% | -$16.6M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$15.3M -18109.5% | -$84.0K -101.5% | $5.5M +161.5% | $2.1M +423.1% | -$654.0K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$52.3M -4.8% | -$50.0M -114.1% | -$23.3M -105.7% | -$11.3M +13.7% | -$13.1M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $67.2M +1041.9% | $5.9M +68.8% | $3.5M -0.8% | $3.5M +255.5% | -$2.3M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$31.3M -263.8% | $19.1M -74.9% | $76.3M -42.3% | $132.1M +327.9% | $30.9M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$5.5M -42.1% | -$3.9M -197.2% | -$1.3M -30.8% | -$1.0M -37.0% | -$730.0K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 +100.0% | -$75.9M -189762.5% | $40.0K +104.7% | -$844.0K | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 +100.0% | -$9.0K | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 -100.0% | $1.3M | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$1.1M -35.5% | -$819.0K -340.2% | $341.0K -74.9% | $1.4M -43.8% | $2.4M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$6.6M -41.0% | -$4.7M +93.9% | -$76.8M -21383.1% | $361.0K -57.4% | $847.0K | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $35.8M +147.5% | -$75.4M -208.2% | $69.6M +222.1% | -$57.0M -1384.2% | $4.4M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 -100.0% | $172.8M | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 +100.0% | -$2.6M | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$28.4M +28.9% | -$40.0M +49.3% | -$78.8M -10.3% | -$71.4M -74.3% | -$41.0M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $21.0M +131.4% | -$66.7M -78364.7% | -$85.0K -129.6% | $287.0K +114.4% | -$2.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $28.3M +339.4% | -$11.8M -28.0% | -$9.2M +92.8% | -$128.2M -232.6% | -$38.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$9.6M -472.1% | $2.6M +126.3% | -$9.8M -330.6% | $4.3M +162.4% | -$6.8M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$36.9M -341.8% | $15.2M -79.7% | $74.9M -42.8% | $131.1M +335.0% | $30.1M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
CBL & Associates Properties, Inc.
NYSE:CBL
$1.54B
Hotel101 Global Holdings Corp. Class A Ordinary Shares
NASDAQ:HBNB
$1.23B
Plymouth Industrial REIT, Inc.
PLYM
$979.23M
MFA Financial, Inc.
NYSE:MFA
$961.72M
Saul Centers, Inc.
NYSE:BFS
$918.60M
NexPoint Residential Trust, Inc.
NYSE:NXRT
$728.86M
Franklin BSP Realty Trust, Inc.
NYSE:FBRT
$642.64M
The Real Brokerage Inc.
NASDAQ:REAX
$347.67M
TPG Mortgage Investment Trust Inc
NYSE:MITT
$248.39M
Sachem Capital Corp.
AMEX:SACH
$49.87M
SEC Filings
Recent regulatory filings
No filings found.
Does SDHC generate free cash flow?
Smith Douglas Homes Corp. (SDHC) generated -$36,861,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does SDHC produce?
Operating cash flow was -$31,337,000.00, before capital expenditures of $5.52M.
Explore More
Continue the stock analysis
Jump to another research area for this company.