NYSE:SCL · New York Stock Exchange
+$0.46 today
Vol 0.09M · Avg 0.15M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Operating Cash Flow
—
Investing Cash Flow
—
Financing Cash Flow
—
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $46.9M -6.9% | $50.4M +25.3% | $40.2M -72.7% | $147.2M +6.7% | $137.9M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $126.0M +12.3% | $112.2M +6.5% | $105.3M +11.3% | $94.7M +4.2% | $90.9M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$1.4M +86.4% | -$10.3M -156.2% | $18.3M +166.7% | -$27.5M +18.3% | -$33.6M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $2.2M -59.7% | $5.3M -6.9% | $5.7M -58.6% | $13.9M +18.2% | $11.7M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$22.0M -891.0% | $2.8M +244.5% | -$1.9M +97.2% | -$69.0M +51.3% | -$141.5M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $23.7M +162.5% | $9.0M -71.8% | $32.0M +159.1% | -$54.2M +48.0% | -$104.2M | $592.6M | $1.3B | $626.2M |
| Inventory | $500.0K +101.3% | -$37.2M -125.7% | $144.8M +245.7% | -$99.4M -25.4% | -$79.3M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$32.7M -196.3% | $34.0M +121.4% | -$158.9M -393.4% | $54.2M +22.0% | $44.4M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$13.5M -345.3% | -$3.0M +84.7% | -$19.9M -165.3% | $30.4M +1349.2% | -$2.4M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$3.8M -329.8% | $1.6M -77.2% | $7.2M +373.3% | $1.5M -77.5% | $6.8M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $147.9M -8.7% | $162.1M -7.3% | $174.9M +8.8% | $160.8M +122.9% | $72.1M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$122.5M +0.2% | -$122.8M +52.8% | -$260.3M +13.7% | -$301.6M -55.1% | -$194.5M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $26.6M | $0 | $0 +100.0% | -$9.7M +94.7% | -$184.5M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $6.9M +18.0% | $5.8M +249.4% | $1.7M -47.1% | $3.2M +48.4% | $2.1M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$89.0M +23.9% | -$116.9M +54.8% | -$258.7M +16.0% | -$308.1M +18.2% | -$376.8M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $1.2M +104.3% | -$28.7M -142.9% | $66.9M -70.1% | $223.7M +35.6% | $165.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $104.0K -90.6% | $1.1M -60.2% | $2.8M | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 +100.0% | -$24.9M -47.0% | -$17.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$35.0M -3.2% | -$34.0M -3.3% | -$32.9M -7.5% | -$30.6M -8.9% | -$28.1M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$1.8M +41.4% | -$3.0M +14.4% | -$3.5M -78.4% | -$2.0M +25.0% | -$2.6M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$35.4M +45.1% | -$64.5M -293.8% | $33.3M -80.0% | $166.2M +41.7% | $117.3M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $9.6M +189.6% | -$10.7M -263.3% | $6.6M +252.4% | -$4.3M -27.3% | -$3.4M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $33.0M +209.5% | -$30.2M +31.3% | -$43.9M -401.6% | $14.6M +107.6% | -$190.8M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $25.4M -35.4% | $39.3M +146.0% | -$85.5M +39.3% | -$140.8M -15.1% | -$122.3M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
REX American Resources Corporation
NYSE:REX
$1.48B
Oil-Dri Corporation of America
NYSE:ODC
$1.40B
Ecovyst Inc.
NYSE:ECVT
$1.29B
CVR Partners, LP
NYSE:UAN
$1.20B
McEwen Mining Inc.
NYSE:MUX
$1.13B
Green Plains Inc.
NASDAQ:GPRE
$1.09B
Braskem S.A.
NYSE:BAK
$976.29M
Koppers Holdings Inc.
NYSE:KOP
$888.70M
Ferroglobe PLC
NASDAQ:GSM
$611.03M
ASP Isotopes Inc. Common Stock
NASDAQ:ASPI
$467.84M
SEC Filings
Recent regulatory filings
No filings found.
Does SCL generate free cash flow?
Stepan Company (SCL) generated $25.37M of free cash flow in fiscal 2025.
How much operating cash flow does SCL produce?
Operating cash flow was $147.88M, before capital expenditures of $122.51M.
Explore More
Continue the stock analysis
Jump to another research area for this company.