Service Corporation International
Consumer CyclicalNYSE:SCI · New York Stock Exchange
+$3.08 today
Vol 1.35M · Avg 1.38M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $258.0M |
| Receivables | $100.3M |
| Inventory | $38.4M |
| Other Current | $51.1M |
| Total Current Assets | $447.7M |
| PP&E (Net) | $2.8B |
| Goodwill | $2.2B |
| Long-term Investments | $7.3B |
| Other Non-current | $5.9B |
| Total Non-current Assets | $18.1B |
| Total Assets | $18.6B |
Analysis
Selected assets total $18.6B for Latest. The largest visible component is Long-term Investments at $7.3B, about 39.1% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $243.6M +11.3% | $218.8M -1.3% | $221.6M +15.4% | $191.9M -28.5% | $268.6M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $100.4M +2.3% | $98.1M -55.4% | $220.1M +112.3% | $103.7M -13.4% | $119.7M | $533.8M | $399.4M | -$1.7B |
| Inventory | $35.2M +5.8% | $33.3M -0.8% | $33.6M +5.9% | $31.7M +22.4% | $25.9M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $32.6M +402.4% | $6.5M +44.8% | $4.5M -69.0% | $14.4M -35.1% | $22.2M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $411.8M +9.1% | $377.3M -24.3% | $498.3M +38.5% | $359.8M -18.4% | $441.1M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $2.8B -42.2% | $4.8B +4.6% | $4.6B +4.9% | $4.3B +3.2% | $4.2B | $1.2B | $1.5B | $687.8M |
| Goodwill | $2.2B +4.2% | $2.1B +5.3% | $2.0B +1.6% | $1.9B +1.6% | $1.9B | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 -100.0% | $512.4M +5.6% | $485.1M +0.9% | $481.0M +2.0% | $471.7M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $7.4B +0.5% | $7.3B +10.7% | $6.6B +12.6% | $5.9B -13.2% | $6.8B | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 -100.0% | $6.9M -5.9% | $7.3M +23.9% | $5.9M -4.2% | $6.2M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $6.0B +157.1% | $2.3B +4.5% | $2.2B +7.9% | $2.1B +9.2% | $1.9B | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $18.2B +7.3% | $17.0B +7.2% | $15.9B +7.8% | $14.7B -3.6% | $15.3B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $18.7B +7.3% | $17.4B +6.3% | $16.4B +8.6% | $15.1B -4.0% | $15.7B | $13.3B | $11.9B | $10.6B |
| Account Payables | $0 -100.0% | $203.3M -0.0% | $203.4M +14.3% | $178.0M -12.8% | $204.1M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $56.8M -50.1% | $114.0M +14.1% | $99.9M -23.4% | $130.4M +25.3% | $104.1M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $3.7M -76.9% | $16.0M +14.9% | $14.0M -14.3% | $16.3M -13.1% | $18.7M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $1.8B | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | -$1.1B -513.0% | $264.0M -21.4% | $336.1M -10.2% | $374.4M +29.7% | $288.6M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $745.7M +3.0% | $723.8M -3.4% | $749.1M -6.3% | $799.3M +9.8% | $728.3M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $5.1B +7.0% | $4.8B +2.2% | $4.6B +9.4% | $4.3B +9.0% | $3.9B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $691.0M +6.4% | $649.2M +1.7% | $638.1M +43.4% | $445.0M +1.6% | $437.9M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 -100.0% | $6.9B +8.5% | $6.4B +10.1% | $5.8B -8.1% | $6.3B | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $10.5B +301.6% | $2.6B +10.9% | $2.4B +14.2% | $2.1B -12.8% | $2.4B | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $16.3B +8.6% | $15.0B +6.5% | $14.1B +11.7% | $12.6B -3.5% | $13.1B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $17.0B +8.4% | $15.7B +6.0% | $14.8B +10.6% | $13.4B -2.8% | $13.8B | $14.7B | $3.7B | $9.6B |
| Common Stock | $139.7M -4.8% | $146.7M +0.2% | $146.3M -4.9% | $153.9M -5.6% | $163.1M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $499.0M -9.9% | $553.7M +28.0% | $432.5M -20.6% | $544.4M -25.1% | $727.0M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $12.4M +272.1% | -$7.2M -129.0% | $24.9M +50.5% | $16.5M -58.9% | $40.2M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 +100.0% | -$2.0M | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $570.0K -14.2% | $664.0K +217.7% | $209.0K -9.9% | $232.0K +5700.0% | $4.0K | $1.4B | $337.8M | $931.4M |
| Total Equity | $1.6B -2.4% | $1.7B +8.9% | $1.5B -7.9% | $1.7B -12.4% | $1.9B | $9.1B | $7.7B | $3.3B |
| Total Debt | $5.1B +4.5% | $4.9B +2.4% | $4.8B +8.3% | $4.4B +9.2% | $4.1B | $724.2M | $410.6M | $399.4M |
| Net Debt | $4.9B +4.2% | $4.7B +2.6% | $4.6B +8.0% | $4.2B +11.8% | $3.8B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
SharkNinja, Inc.
NYSE:SN
$18.92B
Deckers Outdoor Corporation
NYSE:DECK
$15.82B
Ball Corporation
NYSE:BALL
$15.21B
H World Group Limited
NASDAQ:HTHT
$13.75B
Penske Automotive Group, Inc.
NYSE:PAG
$11.90B
Texas Roadhouse, Inc.
NASDAQ:TXRH
$11.08B
Crown Holdings, Inc.
NYSE:CCK
$11.06B
Instacart (Maplebear Inc.)
NASDAQ:CART
$9.62B
Norwegian Cruise Line Holdings Ltd.
NYSE:NCLH
$8.96B
Carriage Services, Inc.
NYSE:CSV
$639.89M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does SCI have?
Service Corporation International (SCI) reported $243.58M in cash and equivalents in fiscal 2025.
How much debt does SCI carry?
Service Corporation International (SCI) reported $5.14B of total debt, with net debt of $4.90B.
Explore More
Continue the stock analysis
Jump to another research area for this company.