Sibanye Stillwater Limited
NYSE:SBSW · New York Stock Exchange
-$0.05 today
Vol 6.34M · Avg 5.25M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:SBSW · Revenue to Net Income
Key Ratios
Analysis
$238.3B of revenue converted into -$12.4B of net income for the selected period. Gross margin is 20.9% and net margin is -5.5%, showing how much revenue survives after costs and taxes. EPS is $-17.56, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $120.1B +7.1% | $112.1B -1.4% | $113.7B -17.8% | $138.3B -19.7% | $172.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $91.5B -13.5% | $105.8B +4.9% | $100.9B -2.5% | $103.5B -7.6% | $112.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $28.6B +353.7% | $6.3B -50.7% | $12.8B -63.3% | $34.8B -42.1% | $60.2B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 23.8% +18.2pp | 5.6% -5.6pp | 11.2% -13.9pp | 25.2% -9.8pp | 34.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $6.4B +1591.7% | $379.0M +74.7% | $217.0M +3000.0% | $7.0M -98.1% | $369.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $6.4B +144.6% | $2.6B -39.9% | $4.4B +616.8% | $608.0M +53.9% | $395.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $9.6B +8.8% | $8.8B -12.0% | $10.0B +41.3% | $7.1B -14.5% | $8.3B | $374.2M | $1.2B | $631.8M |
| EBITDA | $31.8B +19277.9% | $164.0M +100.6% | -$27.5B -174.1% | $37.1B -35.6% | $57.6B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 26.5% +26.3pp | 0.1% +24.4pp | -24.2% -51.1pp | 26.8% -6.6pp | 33.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $22.2B +502.4% | $3.7B -73.0% | $13.6B -62.6% | $36.4B -41.7% | $62.5B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 18.5% +15.2pp | 3.3% -8.7pp | 12.0% -14.4pp | 26.3% -9.9pp | 36.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.5B +8.6% | $1.3B -7.0% | $1.4B +19.5% | $1.2B +0.1% | $1.2B | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $2.6B -21.3% | $3.3B +41.2% | $2.3B +8.3% | $2.1B +21.1% | $1.8B | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$22.6B -185.8% | -$7.9B +85.2% | -$53.5B -526.8% | -$8.5B +42.9% | -$14.9B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$380.6M +91.0% | -$4.2B +89.4% | -$39.8B -242.8% | $27.9B -41.3% | $47.6B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -0.3% +3.4pp | -3.8% +31.3pp | -35.0% -55.2pp | 20.2% -7.4pp | 27.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $4.0B +167.9% | $1.5B +161.9% | -$2.4B -127.1% | $8.9B -35.2% | $13.8B | $1.3B | -$1.6B | $745.2M |
| Net Income | -$4.8B +34.4% | -$7.3B +80.7% | -$37.8B -305.3% | $18.4B -44.3% | $33.1B | $4.9B | $4.8B | $4.7B |
| Net Margin | -4.0% +2.5pp | -6.5% +26.7pp | -33.2% -46.5pp | 13.3% -5.9pp | 19.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$7 +34.1% | -$10 +80.7% | -$53 -304.9% | $26 -42.9% | $46 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$7 +34.1% | -$10 +80.7% | -$53 -305.2% | $26 -42.4% | $45 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $707.6M +0.1% | $707.1M -0.1% | $707.6M +0.2% | $706.5M -2.5% | $724.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $707.6M +0.0% | $707.6M +0.0% | $707.6M -0.0% | $707.7M -3.3% | $731.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Alcoa Corporation
NYSE:AA
$16.08B
Hecla Mining Company
NYSE:HL
$11.02B
IAMGOLD Corporation
NYSE:IAG
$10.53B
Equinox Gold Corp.
AMEX:EQX
$8.84B
Eldorado Gold Corporation
NYSE:EGO
$7.02B
OR Royalties Inc.
NYSE:OR
$6.94B
Eagle Materials Inc.
NYSE:EXP
$6.68B
ICL Group Ltd
NYSE:ICL
$6.65B
B2Gold Corp.
AMEX:BTG
$5.98B
NovaGold Resources Inc.
AMEX:NG
$3.64B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SBSW generate?
Sibanye Stillwater Limited (SBSW) reported $120.10B of revenue in fiscal 2025.
Is SBSW profitable?
Sibanye Stillwater Limited (SBSW) reported -$4,788,959,000.00 of net income, with a net margin of -4.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.