Southside Bancshares, Inc.
Financial ServicesNYSE:SBSI · New York Stock Exchange
+$0.41 today
Vol 0.08M · Avg 0.09M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$450.0M of revenue converted into $71.0M of net income for the selected period. Gross margin is 49.7% and net margin is 16.0%, showing how much revenue survives after costs and taxes. EPS is $2.36, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $419.0M -8.1% | $456.1M +15.3% | $395.6M +34.6% | $293.8M +10.7% | $265.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $185.0M -8.2% | $201.6M +31.0% | $153.9M +250.6% | $43.9M +363.6% | $9.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $234.0M -8.1% | $254.5M +5.3% | $241.7M -3.3% | $250.0M -2.3% | $255.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 55.8% +0.0pp | 55.8% -5.3pp | 61.1% -24.0pp | 85.1% -11.4pp | 96.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $5.7M -94.1% | $97.4M +4.5% | $93.3M +6.0% | $88.0M +4.7% | $84.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $151.4M +2.9% | $147.1M +4.7% | $140.6M +7.9% | $130.3M +4.2% | $125.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $213.0K -98.0% | $10.5M -1.1% | $10.6M -4.8% | $11.1M -2.8% | $11.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $82.8M -29.7% | $117.8M +5.5% | $111.7M -14.6% | $130.7M -8.1% | $142.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 19.8% -6.1pp | 25.8% -2.4pp | 28.2% -16.3pp | 44.5% -9.1pp | 53.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $82.6M -23.0% | $107.4M +6.2% | $101.1M -15.5% | $119.6M -8.6% | $130.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 19.7% -3.8pp | 23.5% -2.0pp | 25.6% -15.1pp | 40.7% -8.6pp | 49.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $403.1M -2.7% | $414.3M +15.2% | $359.7M +42.2% | $253.0M +17.1% | $216.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $182.0M -8.2% | $198.2M +37.0% | $144.7M +256.1% | $40.6M +53.8% | $26.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $82.6M -23.0% | $107.4M +6.2% | $101.1M -15.5% | $119.6M -8.6% | $130.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 19.7% -3.8pp | 23.5% -2.0pp | 25.6% -15.1pp | 40.7% -8.6pp | 49.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $13.4M -29.0% | $18.9M +30.8% | $14.4M -1.2% | $14.6M -16.2% | $17.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $69.2M -21.8% | $88.5M +2.1% | $86.7M -17.5% | $105.0M -7.4% | $113.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 16.5% -2.9pp | 19.4% -2.5pp | 21.9% -13.8pp | 35.7% -7.0pp | 42.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -21.2% | $3 +3.5% | $3 -13.8% | $3 -6.0% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -21.6% | $3 +3.5% | $3 -13.5% | $3 -6.1% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $30.1M -0.5% | $30.3M -1.4% | $30.7M -4.4% | $32.1M -1.3% | $32.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $30.2M -0.5% | $30.4M -1.3% | $30.8M -4.6% | $32.3M -1.3% | $32.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Amalgamated Financial Corp.
NASDAQ:AMAL
$1.33B
Tompkins Financial Corporation
AMEX:TMP
$1.32B
First Mid Bancshares, Inc.
NASDAQ:FMBH
$1.24B
Univest Financial Corporation
NASDAQ:UVSP
$1.19B
Capitol Federal Financial, Inc.
NASDAQ:CFFN
$1.05B
FirstSun Capital Bancorp
NASDAQ:FSUN
$1.03B
MidWestOne Financial Group, Inc.
MOFG
$1.02B
Burke & Herbert Financial Services Corp.
NASDAQ:BHRB
$1.01B
Central Pacific Financial Corp.
NYSE:CPF
$955.30M
Hanmi Financial Corporation
NASDAQ:HAFC
$945.08M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SBSI generate?
Southside Bancshares, Inc. (SBSI) reported $419.03M of revenue in fiscal 2025.
Is SBSI profitable?
Southside Bancshares, Inc. (SBSI) reported $69.22M of net income, with a net margin of 16.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.