Rayonier Inc.
Real EstateNYSE:RYN · New York Stock Exchange
+$1.06 today
Vol 2.32M · Avg 2.60M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$678.4M of revenue converted into $465.4M of net income for the selected period. Gross margin is 19.8% and net margin is 106.4%, showing how much revenue survives after costs and taxes. EPS is $3.02, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $484.5M -61.6% | $1.3B +19.5% | $1.1B +16.3% | $909.1M -18.1% | $1.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $327.2M -58.3% | $784.8M +2.9% | $762.6M +10.8% | $688.3M -13.5% | $796.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $157.3M -67.1% | $478.2M +62.4% | $294.4M +33.3% | $220.8M -29.6% | $313.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 32.5% -5.4pp | 37.9% +10.0pp | 27.9% +3.6pp | 24.3% -4.0pp | 28.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $74.4M -0.5% | $74.8M +15.6% | $64.7M +11.9% | $57.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $74.0M -2.2% | $75.7M -8.9% | $83.1M +51.1% | $55.0M +25.8% | $43.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $115.6M -17.6% | $140.2M -11.4% | $158.2M +7.4% | $147.3M -5.4% | $155.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $216.5M -60.9% | $553.2M +41.8% | $390.2M +23.6% | $315.7M -25.8% | $425.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 44.7% +0.9pp | 43.8% +6.9pp | 36.9% +2.2pp | 34.7% -3.6pp | 38.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $83.3M -79.3% | $402.5M +90.5% | $211.3M +27.4% | $165.8M -38.5% | $269.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 17.2% -14.7pp | 31.9% +11.9pp | 20.0% +1.7pp | 18.2% -6.1pp | 24.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $24.3M +131.8% | $10.5M -49.2% | $20.6M +693.6% | $2.6M +1200.0% | $200.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $26.3M -28.8% | $36.9M -23.6% | $48.3M +33.4% | $36.2M -19.4% | $44.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$8.7M +67.1% | -$26.4M +4.5% | -$27.7M +17.8% | -$33.6M +24.6% | -$44.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $74.6M -80.2% | $376.0M +104.8% | $183.6M +38.9% | $132.2M -41.3% | $225.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 15.4% -14.4pp | 29.8% +12.4pp | 17.4% +2.8pp | 14.5% -5.8pp | 20.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $500.0K -92.9% | $7.0M +37.6% | $5.1M -45.4% | $9.4M -36.0% | $14.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $474.4M +32.1% | $359.1M +107.0% | $173.5M +62.0% | $107.1M -29.8% | $152.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 97.9% +69.5pp | 28.4% +12.0pp | 16.4% +4.6pp | 11.8% -2.0pp | 13.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -81.7% | $2 +102.5% | $1 +63.0% | $1 -32.4% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -81.6% | $2 +104.3% | $1 +60.3% | $1 -32.4% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $154.8M +4.0% | $148.8M +0.5% | $148.0M +1.3% | $146.2M +3.8% | $140.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $158.7M +4.3% | $152.1M +0.7% | $151.1M +0.6% | $150.2M +3.3% | $145.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Crown Castle Inc.
NYSE:CCI
$40.22B
Weyerhaeuser Company
NYSE:WY
$17.92B
Lamar Advertising Company
NASDAQ:LAMR
$15.66B
Gaming and Leisure Properties, Inc.
NASDAQ:GLPI
$13.44B
EPR Properties
NYSE:EPR
$4.58B
PotlatchDeltic Corporation
PCH
$3.23B
Farmland Partners Inc.
NYSE:FPI
$435.30M
Gladstone Land Corporation
NASDAQ:LAND
$386.50M
Advanced Flower Capital Inc.
NASDAQ:AFCG
$80.47M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does RYN generate?
Rayonier Inc. (RYN) reported $484.50M of revenue in fiscal 2025.
Is RYN profitable?
Rayonier Inc. (RYN) reported $474.40M of net income, with a net margin of 97.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.