RXO, Inc.
IndustrialsNYSE:RXO · New York Stock Exchange
-$0.15 today
Vol 1.25M · Avg 2.29M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$5.7B of revenue converted into -$105.0M of net income for the selected period. Gross margin is 17.1% and net margin is -1.8%, showing how much revenue survives after costs and taxes. EPS is $-0.62, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.7B +26.2% | $4.5B +15.9% | $3.9B -18.1% | $4.8B +2.3% | $4.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.7B +25.5% | $3.8B +17.6% | $3.2B -18.6% | $3.9B -0.5% | $4.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.0B +29.6% | $783.0M +8.0% | $725.0M -15.7% | $860.0M +17.0% | $735.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 17.7% +0.5pp | 17.2% -1.3pp | 18.5% +0.5pp | 17.9% +2.3pp | 15.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $832.0K | $0 | $0 -100.0% | $640.0M +18.7% | $539.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.0B +21.8% | $839.0M +22.3% | $686.0M -6.9% | $737.0M +35.7% | $543.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $116.0M +33.3% | $87.0M +29.9% | $67.0M -22.1% | $86.0M +6.2% | $81.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $36.0M -69.2% | $117.0M -12.7% | $134.0M -35.9% | $209.0M -23.2% | $272.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 0.6% -1.9pp | 2.6% -0.8pp | 3.4% -0.9pp | 4.4% -1.4pp | 5.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$7.0M +87.5% | -$56.0M -243.6% | $39.0M -68.3% | $123.0M -35.9% | $192.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -0.1% +1.1pp | -1.2% -2.2pp | 1.0% -1.6pp | 2.6% -1.5pp | 4.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $35.0M +16.7% | $30.0M -6.3% | $32.0M +700.0% | $4.0M | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$108.0M +56.5% | -$248.0M -608.6% | -$35.0M -775.0% | -$4.0M -300.0% | -$1.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$115.0M +62.2% | -$304.0M -7700.0% | $4.0M -96.6% | $119.0M -37.7% | $191.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -2.0% +4.7pp | -6.7% -6.8pp | 0.1% -2.4pp | 2.5% -1.6pp | 4.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$15.0M -7.1% | -$14.0M | $0 -100.0% | $27.0M -34.1% | $41.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$100.0M +65.5% | -$290.0M -7350.0% | $4.0M -95.7% | $92.0M -38.7% | $150.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -1.7% +4.6pp | -6.4% -6.5pp | 0.1% -1.8pp | 1.9% -1.3pp | 3.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +72.8% | -$2 -6445.0% | $0 -95.7% | $1 -39.2% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +72.8% | -$2 -6577.6% | $0 -95.8% | $1 -39.2% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $168.5M +26.3% | $133.4M +14.2% | $116.9M +0.4% | $116.4M +0.0% | $116.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $168.5M +26.3% | $133.4M +11.7% | $119.5M +2.6% | $116.4M +0.0% | $116.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
FTAI Aviation Ltd.
NASDAQ:FTAI
$24.82B
Matson, Inc.
NYSE:MATX
$6.11B
Corporación América Airports S.A.
NYSE:CAAP
$4.31B
Intuitive Machines, Inc.
NASDAQ:LUNR
$4.24B
Hafnia Limited
NYSE:HAFN
$3.75B
McGrath RentCorp
NASDAQ:MGRC
$2.83B
ABM Industries Incorporated
NYSE:ABM
$2.69B
Amprius Technologies, Inc.
NYSE:AMPX
$2.31B
TIC Solutions, Inc.
NYSE:TIC
$1.87B
PureCycle Technologies, Inc.
NASDAQ:PCT
$1.61B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does RXO generate?
RXO, Inc. (RXO) reported $5.74B of revenue in fiscal 2025.
Is RXO profitable?
RXO, Inc. (RXO) reported -$100,000,000.00 of net income, with a net margin of -1.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.