Redwood Trust, Inc. 9.125% Seni
NYSE:RWTN · New York Stock Exchange
+$0.00 today
Vol 0.00M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:RWTN · Revenue to Net Income
Key Ratios
Analysis
$785.2M of revenue converted into -$91.7M of net income for the selected period. Gross margin is 93.9% and net margin is -4.8%, showing how much revenue survives after costs and taxes. EPS is $-1.50, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $274.8M +13.3% | $242.5M +52.9% | $158.6M +817.5% | -$22.1M -104.1% | $539.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $28.3M | $0 | $0 | $0 | $0 | $725.6M | $804.0M | $882.4M |
| Gross Profit | $246.5M +1.6% | $242.5M +52.9% | $158.6M +817.5% | -$22.1M -104.1% | $539.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 89.7% -10.3pp | 100.0% +0.0pp | 100.0% +0.0pp | 100.0% +0.0pp | 100.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $153.9M +14.5% | $134.4M +6.4% | $126.3M -5.7% | $133.9M -17.0% | $161.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $273.1M +103.2% | $134.4M +6.4% | $126.3M -5.7% | $133.9M -17.0% | $161.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $10.1M -15.6% | $11.9M -56.3% | $27.3M -8.7% | $29.9M -6.8% | $32.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$16.7M -240.2% | $11.9M -56.3% | $27.3M -8.7% | $29.9M -6.8% | $32.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -6.1% -11.0pp | 4.9% -12.3pp | 17.2% +152.4pp | -135.2% -141.2pp | 5.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$26.7M -124.7% | $108.1M +234.7% | $32.3M +120.7% | -$156.0M -141.3% | $378.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -9.7% -54.3pp | 44.6% +24.2pp | 20.4% -685.4pp | 705.8% +635.7pp | 70.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $82.7M | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $18.1M -97.9% | $842.6M | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$18.2M +48.4% | -$35.3M -7.0% | -$32.9M -20.1% | -$27.4M +31.6% | -$40.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$44.9M -161.6% | $72.8M +11499.2% | -$639.0K +99.7% | -$183.4M -154.3% | $338.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -16.3% -46.4pp | 30.0% +30.4pp | -0.4% -830.3pp | 829.9% +767.2pp | 62.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $25.2M +33.7% | $18.8M +1052.1% | $1.6M +108.2% | -$19.9M -207.8% | $18.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$70.0M -229.7% | $54.0M +2474.8% | -$2.3M +98.6% | -$163.5M -151.2% | $319.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | -25.5% -47.8pp | 22.3% +23.7pp | -1.4% -741.2pp | 739.8% +680.5pp | 59.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -293.7% | $0 +390.9% | -$0 +92.3% | -$1 -160.3% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -293.7% | $0 +390.9% | -$0 +92.3% | -$1 -165.9% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $113.1M -14.4% | $132.1M +13.6% | $116.3M -0.8% | $117.2M -10.0% | $130.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $113.1M -14.4% | $132.1M +13.6% | $116.3M -0.8% | $117.2M -17.5% | $142.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
COPT Defense Properties
NYSE:CDP
$3.82B
PotlatchDeltic Corporation
PCH
$3.23B
Medical Properties Trust, Inc.
MPW
$3.22B
Highwoods Properties, Inc.
NYSE:HIW
$3.22B
Blackstone Mortgage Trust, Inc.
NYSE:BXMT
$3.06B
Ellington Financial Inc.
NYSE:EFC
$1.33B
Arbor Realty Trust, Inc.
NYSE:ABR
$1.01B
Ready Capital Corporation
NYSE:RC
$288.31M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does RWTN generate?
Redwood Trust, Inc. 9.125% Seni (RWTN) reported $274.78M of revenue in fiscal 2025.
Is RWTN profitable?
Redwood Trust, Inc. 9.125% Seni (RWTN) reported -$70,049,000.00 of net income, with a net margin of -25.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.