Redwood Trust, Inc. 9.125% Seni

Real Estate

NYSE:RWTN · New York Stock Exchange

Market Cap $3.06B Beta 0.08 P/E (TTM) -7.1
$24.45 -0.49%

-$0.12 today

52W Low $23.45High $25.77

Vol 0.01M · Avg 0.01M

EPS (TTM)-$0.73
Div Yield13.71%
REIT - Mortgage

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Earnings Waterfall

Revenue to Net Income

Key Ratios

EPS$-1.50
Gross Margin93.9%
Net Margin-4.8%
P/E Ratio-52.7
P/S Ratio23.0

Analysis

$785.2M of revenue converted into -$91.7M of net income for the selected period. Gross margin is 93.9% and net margin is -4.8%, showing how much revenue survives after costs and taxes. EPS is $-1.50, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$274.8M
+13.3%
$242.5M
+52.9%
$158.6M
+817.5%
-$22.1M
-104.1%
$539.6M
$809.6M$921.6M$731.2M
Cost of Revenue
$28.3M
$0
$0
$0
$0
$725.6M$804.0M$882.4M
Gross Profit
$246.5M
+1.6%
$242.5M
+52.9%
$158.6M
+817.5%
-$22.1M
-104.1%
$539.6M
$8.9B$7.6B$6.2B
Gross Margin
89.7%
-10.3pp
100.0%
+0.0pp
100.0%
+0.0pp
100.0%
+0.0pp
100.0%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
$0
$0
$983.2M$1.3B$490.4M
Selling, General & Admin
$153.9M
+14.5%
$134.4M
+6.4%
$126.3M
-5.7%
$133.9M
-17.0%
$161.4M
$620.6M$923.0M-$1.5B
Operating Expenses
$273.1M
+103.2%
$134.4M
+6.4%
$126.3M
-5.7%
$133.9M
-17.0%
$161.4M
$5.3B$7.0B$8.7B
Depreciation & Amortization
$0
$0
$0
$0
$0
$374.2M$1.2B$631.8M
EBITDA
-$26.8M
$0
$0
$0
$0
-$15.2B$6.8B$9.3B
EBITDA Margin
-9.7%
0.0%
0.0%
0.0%
0.0%
5.6%46.3%42.0%
Operating Income
-$26.7M
-124.7%
$108.1M
+234.7%
$32.3M
+120.7%
-$156.0M
-141.3%
$378.2M
$12.3B$14.0B-$15.7B
Operating Margin
-9.7%
-54.3pp
44.6%
+24.2pp
20.4%
-685.4pp
705.8%
+635.7pp
70.1%
16.6%24.1%22.0%
Interest Income
$82.7M
$0
$0
$0
$0
-$1.5B-$1.6B$405.0M
Interest Expense
$18.1M
-97.9%
$842.6M
$0
$0
$0
$1.1B$1.0B$1.2B
Other Income / Expenses
-$18.2M
+48.4%
-$35.3M
-7.0%
-$32.9M
-20.1%
-$27.4M
+31.6%
-$40.1M
-$1.5B$1.4B$1.2B
Income Before Tax
-$44.9M
-161.6%
$72.8M
+11499.2%
-$639.0K
+99.7%
-$183.4M
-154.3%
$338.1M
$3.3B$4.9B$3.6B
Pre-Tax Margin
-16.3%
-46.4pp
30.0%
+30.4pp
-0.4%
-830.3pp
829.9%
+767.2pp
62.7%
20.8%18.7%26.2%
Income Tax Expense
$25.2M
+33.7%
$18.8M
+1052.1%
$1.6M
+108.2%
-$19.9M
-207.8%
$18.5M
$1.3B-$1.6B$745.2M
Net Income
-$70.0M
-229.7%
$54.0M
+2474.8%
-$2.3M
+98.6%
-$163.5M
-151.2%
$319.6M
$4.9B$4.8B$4.7B
Net Margin
-25.5%
-47.8pp
22.3%
+23.7pp
-1.4%
-741.2pp
739.8%
+680.5pp
59.2%
12.4%17.5%22.5%
EPS (Basic)
-$1
-293.7%
$0
+390.9%
-$0
+92.3%
-$1
-160.3%
$2
$400.8M$703.2M$1.3B
EPS (Diluted)
-$1
-293.7%
$0
+390.9%
-$0
+92.3%
-$1
-165.9%
$2
$766.2M$609.4M$452.6M
Weighted Avg Shares
$113.1M
-14.4%
$132.1M
+13.6%
$116.3M
-0.8%
$117.2M
-10.0%
$130.2M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$113.1M
-14.4%
$132.1M
+13.6%
$116.3M
-0.8%
$117.2M
-17.5%
$142.1M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does RWTN generate?

Redwood Trust, Inc. 9.125% Seni (RWTN) reported $274.78M of revenue in fiscal 2025.

Is RWTN profitable?

Redwood Trust, Inc. 9.125% Seni (RWTN) reported -$70,049,000.00 of net income, with a net margin of -25.5%.

Explore More

Continue the stock analysis

Jump to another research area for this company.