Rentokil Initial plc
IndustrialsNYSE:RTO · New York Stock Exchange
+$0.14 today
Vol 0.77M · Avg 1.12M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $290.3M -5.4% | $307.0M -50.9% | $625.0M +62.9% | $383.6M -18.1% | $468.3M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $563.5M +18.1% | $477.0M -19.4% | $592.0M +24.2% | $476.8M +19.0% | $400.8M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 +100.0% | -$851.0M -32.2% | -$643.5M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 -100.0% | $27.0M +58.8% | $17.0M +70.0% | $10.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $64.1M +200.1% | -$64.0M -1.6% | -$63.0M -2000.0% | -$3.0M -116.0% | $18.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$71.1M -87.0% | -$38.0M -31.0% | -$29.0M -680.0% | $5.0M -91.5% | $58.7M | $592.6M | $1.3B | $626.2M |
| Inventory | -$27.0M -125.2% | -$12.0M +20.0% | -$15.0M -275.0% | -$4.0M -25.0% | -$3.2M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $162.2M | $0 +100.0% | -$60.0M +20.0% | -$75.0M -74.4% | -$43.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $0 +100.0% | -$14.0M -134.1% | $41.0M -42.3% | $71.0M +1027.0% | $6.3M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $60.1M +243.0% | -$42.0M +90.5% | -$444.0M -177.0% | $576.5M +86.9% | $308.5M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $977.9M +44.2% | $678.0M -8.0% | $737.0M +22.0% | $604.0M +6.5% | $567.1M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$208.2M -21.8% | -$171.0M +19.0% | -$211.0M -11.1% | -$190.0M -18.8% | -$159.9M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $290.3M +268.8% | -$172.0M +24.6% | -$228.0M +77.5% | -$1.0B -122.1% | -$455.7M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 +100.0% | -$30.0M -42.9% | -$21.0M -2200.0% | $1.0M -99.4% | $174.6M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $21.0M +105.6% | -$373.0M +10.3% | -$416.0M +65.4% | -$1.2B -172.3% | -$441.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $532.5M +203.6% | -$514.0M -227.4% | -$157.0M -110.2% | $1.5B +715.6% | -$250.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 +100.0% | -$16.0M | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 +100.0% | -$9.6M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$304.3M -32.9% | -$229.0M -13.9% | -$201.0M -64.8% | -$122.0M +12.0% | -$138.7M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$201.2M -2135.4% | -$9.0M -200.0% | -$3.0M +96.2% | -$77.9M -314.2% | -$18.8M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $27.0M +103.6% | -$752.0M -108.3% | -$361.0M -127.3% | $1.3B +417.2% | -$417.1M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $132.9M +1122.7% | -$13.0M -85.7% | -$7.0M +92.1% | -$89.0M -535.7% | -$14.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $1.2B +351.9% | -$460.0M -878.7% | -$47.0M -107.4% | $637.0M +306.1% | -$309.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $769.7M +51.8% | $507.0M -3.6% | $526.0M +27.1% | $414.0M +1.7% | $407.2M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
RB Global, Inc.
NYSE:RBA
$20.05B
UL Solutions Inc.
NYSE:ULS
$19.51B
RBC Bearings Incorporated
NYSE:RBC
$19.10B
ITT Inc.
NYSE:ITT
$16.91B
Textron Inc.
NYSE:TXT
$16.14B
Watsco, Inc.
NYSE:WSO
$15.67B
LATAM Airlines Group S.A.
NYSE:LTM
$15.59B
BIP Bermuda Holdings I Limited
NYSE:BIPI
$13.01B
Avery Dennison Corporation
NYSE:AVY
$12.18B
Allegion plc
NYSE:ALLE
$11.51B
SEC Filings
Recent regulatory filings
No filings found.
Does RTO generate free cash flow?
Rentokil Initial plc (RTO) generated $769.72M of free cash flow in fiscal 2025.
How much operating cash flow does RTO produce?
Operating cash flow was $977.92M, before capital expenditures of $208.20M.
Explore More
Continue the stock analysis
Jump to another research area for this company.