Rithm Property Trust Inc.

Rithm Property Trust Inc.

Real Estate

NYSE:RPT · New York Stock Exchange

Market Cap $114.72M Beta 1.20 P/E (TTM) 39.1
$14.55 +1.65%

+$0.24 today

52W Low $12.88High $17.94

Vol 0.01M · Avg 0.02M

EPS (TTM) $0.38 Div Yield 9.76%REIT - Mortgage

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Rithm Property Trust Inc.

Stock Ticker Earnings Waterfall

NYSE:RPT · Revenue to Net Income

Key Ratios

EPS$-0.30
Gross Margin49.2%
Net Margin10.8%
P/E Ratio-23.0
P/S Ratio14.2

Analysis

$38.3M of revenue converted into $2.9M of net income for the selected period. Gross margin is 49.2% and net margin is 10.8%, showing how much revenue survives after costs and taxes. EPS is $-0.30, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$52.8M
+11.8%
$47.2M
+380.1%
-$16.9M
-107.7%
$217.7M
+187.3%
$75.8M
$809.6M$921.6M$731.2M
Cost of Revenue
$8.2M
+96.8%
$4.2M
-93.8%
$67.4M
+1.1%
$66.7M
+797.4%
$7.4M
$725.6M$804.0M$882.4M
Gross Profit
$44.6M
+173.0%
-$61.1M
-262.2%
-$16.9M
-111.2%
$150.9M
+120.9%
$68.3M
$8.9B$7.6B$6.2B
Gross Margin
84.4%
+213.8pp
-129.3%
-229.3pp
100.0%
+30.6pp
69.4%
-20.8pp
90.2%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
$0
$0
$983.2M$1.3B$490.4M
Selling, General & Admin
$14.0M
+309.5%
$3.4M
+4.8%
$3.3M
-91.1%
$36.7M
+183.2%
$13.0M
$620.6M$923.0M-$1.5B
Operating Expenses
$5.7M
-79.8%
$28.1M
+266.7%
-$16.9M
-114.5%
$116.2M
+796.5%
$13.0M
$5.3B$7.0B$8.7B
Depreciation & Amortization
$0
$0
-100.0%
$534.0K
+20.3%
$444.0K
$0
$374.2M$1.2B$631.8M
EBITDA
$38.9M
+187.6%
-$44.4M
$0
-100.0%
$116.9M
$0
-$15.2B$6.8B$9.3B
EBITDA Margin
73.7%
+167.8pp
-94.1%
0.0%
-53.7pp
53.7%
0.0%
5.6%46.3%42.0%
Operating Income
$1.5M
+103.5%
-$44.4M
+4.9%
-$46.7M
-224.6%
$37.5M
-32.3%
$55.4M
$12.3B$14.0B-$15.7B
Operating Margin
2.9%
+97.0pp
-94.1%
-371.2pp
277.1%
+259.9pp
17.2%
-55.9pp
73.1%
16.6%24.1%22.0%
Interest Income
$52.8M
-0.1%
$52.9M
-26.9%
$72.3M
-12.4%
$82.6M
+123.0%
$37.0M
-$1.5B-$1.6B$405.0M
Interest Expense
$37.4M
-14.2%
$43.6M
-26.5%
$59.3M
+66.6%
$35.6M
-3.9%
$37.0M
$1.1B$1.0B$1.2B
Other Income / Expenses
-$37.4M
+22.9%
-$48.5M
-3.8%
-$46.7M
-196.7%
$48.3M
+462.9%
-$13.3M
-$1.5B$1.4B$1.2B
Income Before Tax
$1.5M
+101.7%
-$92.9M
-98.9%
-$46.7M
-154.5%
$85.8M
+103.9%
$42.1M
$3.3B$4.9B$3.6B
Pre-Tax Margin
2.9%
+199.7pp
-196.7%
-473.8pp
277.1%
+237.7pp
39.4%
-16.1pp
55.5%
20.8%18.7%26.2%
Income Tax Expense
$60.0K
-58.6%
$145.0K
-40.3%
$243.0K
-91.4%
$2.8M
+867.6%
$293.0K
$1.3B-$1.6B$745.2M
Net Income
$1.5M
+101.6%
-$91.8M
-95.1%
-$47.1M
-213.6%
-$15.0M
-135.9%
$41.9M
$4.9B$4.8B$4.7B
Net Margin
2.8%
+197.3pp
-194.5%
-473.7pp
279.2%
+286.1pp
-6.9%
-62.1pp
55.2%
12.4%17.5%22.5%
EPS (Basic)
-$0
+97.4%
-$14
-13.9%
-$12
-491.2%
-$2
-144.7%
$5
$400.8M$703.2M$1.3B
EPS (Diluted)
-$0
+97.4%
-$14
-13.9%
-$12
-509.1%
-$2
-144.0%
$5
$766.2M$609.4M$452.6M
Weighted Avg Shares
$7.6M
+13.0%
$6.7M
+65.5%
$4.0M
-71.2%
$14.0M
+3.9%
$13.5M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$7.6M
+13.0%
$6.7M
+65.5%
$4.0M
-71.6%
$14.2M
+3.9%
$13.7M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does RPT generate?

Rithm Property Trust Inc. (RPT) reported $52.80M of revenue in fiscal 2025.

Is RPT profitable?

Rithm Property Trust Inc. (RPT) reported $1.47M of net income, with a net margin of 2.8%.

Explore More

Continue the stock analysis

Jump to another research area for this company.