Rockwell Automation, Inc.
IndustrialsNYSE:ROK · New York Stock Exchange
+$0.81 today
Vol 0.24M · Avg 0.78M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$8.8B of revenue converted into $1.1B of net income for the selected period. Gross margin is 52.2% and net margin is 12.5%, showing how much revenue survives after costs and taxes. EPS is $9.62, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.3B +1.0% | $8.3B -8.8% | $9.1B +16.7% | $7.8B +10.9% | $7.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.3B -5.6% | $4.6B -14.2% | $5.3B +14.7% | $4.7B +13.6% | $4.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $4.0B +9.2% | $3.7B -1.0% | $3.7B +19.8% | $3.1B +7.1% | $2.9B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 48.1% +3.6pp | 44.5% +3.5pp | 41.0% +1.1pp | 40.0% -1.4pp | 41.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $679.0M +42.3% | $477.3M -9.9% | $529.5M +20.1% | $440.9M +4.4% | $422.5M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.9B -1.2% | $1.9B -4.3% | $2.0B +14.5% | $1.8B +1.2% | $1.7B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.6B +7.4% | $2.4B +19.3% | $2.0B +14.5% | $1.8B -18.5% | $2.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $325.0M +2.4% | $317.4M +26.8% | $250.4M +4.8% | $238.9M +34.3% | $177.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.4B -10.8% | $1.6B -21.4% | $2.0B +38.9% | $1.4B +7.9% | $1.3B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 16.8% -2.2pp | 19.0% -3.0pp | 22.0% +3.5pp | 18.5% -0.5pp | 19.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.4B +12.5% | $1.3B -25.3% | $1.7B +26.8% | $1.3B +82.9% | $729.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 17.1% +1.8pp | 15.3% -3.4pp | 18.7% +1.5pp | 17.2% +6.8pp | 10.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $13.0M -16.7% | $15.6M +60.8% | $9.7M +120.5% | $4.4M +175.0% | $1.6M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $156.0M +3.3% | $151.0M +14.6% | $131.8M +10.2% | $119.6M +29.6% | $92.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$506.0M -206.1% | -$165.3M -94.9% | -$84.8M +67.6% | -$261.7M -132.9% | $796.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $917.0M -16.6% | $1.1B -31.7% | $1.6B +49.8% | $1.1B -29.7% | $1.5B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 11.0% -2.3pp | 13.3% -4.5pp | 17.8% +3.9pp | 13.8% -8.0pp | 21.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $168.0M +10.7% | $151.8M -54.1% | $330.5M +113.9% | $154.5M -15.1% | $181.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $869.0M -8.8% | $952.5M -31.3% | $1.4B +48.8% | $932.2M -31.4% | $1.4B | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.4% -1.1pp | 11.5% -3.8pp | 15.3% +3.3pp | 12.0% -7.4pp | 19.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $8 -7.6% | $8 -30.8% | $12 +50.0% | $8 -31.4% | $12 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $8 -7.4% | $8 -30.7% | $12 +50.1% | $8 -31.3% | $12 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $112.7M -1.1% | $114.0M -0.7% | $114.8M -0.9% | $115.9M -0.1% | $116.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $113.1M -1.2% | $114.5M -1.0% | $115.6M -0.9% | $116.7M -0.3% | $117.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
W.W. Grainger, Inc.
NYSE:GWW
$62.30B
Fastenal Company
NASDAQ:FAST
$53.78B
AMETEK, Inc.
NYSE:AME
$51.92B
HEICO Corporation
NYSE:HEI
$46.11B
Waste Connections, Inc.
NYSE:WCN
$39.63B
Paychex, Inc.
NASDAQ:PAYX
$36.04B
Roper Technologies, Inc.
NASDAQ:ROP
$33.78B
Ingersoll Rand Inc.
NYSE:IR
$28.74B
Otis Worldwide Corporation
NYSE:OTIS
$27.19B
Xylem Inc.
NYSE:XYL
$25.95B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ROK generate?
Rockwell Automation, Inc. (ROK) reported $8.34B of revenue in fiscal 2025.
Is ROK profitable?
Rockwell Automation, Inc. (ROK) reported $869.00M of net income, with a net margin of 10.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.