Rogers Corporation
TechnologyNYSE:ROG · New York Stock Exchange
+$5.07 today
Vol 0.33M · Avg 0.24M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$813.2M of revenue converted into -$55.9M of net income for the selected period. Gross margin is 31.6% and net margin is -6.9%, showing how much revenue survives after costs and taxes. EPS is $-3.03, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $810.8M -2.3% | $830.1M -8.6% | $908.4M -6.5% | $971.2M +4.1% | $932.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $554.0M +0.2% | $553.0M -8.0% | $601.3M -7.5% | $650.2M +11.4% | $583.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $256.8M -7.3% | $277.1M -9.8% | $307.1M -4.3% | $321.0M -8.0% | $349.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 31.7% -1.7pp | 33.4% -0.4pp | 33.8% +0.8pp | 33.1% -4.4pp | 37.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $28.1M -18.8% | $34.6M -3.1% | $35.7M +1.4% | $35.2M +17.7% | $29.9M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $176.6M -8.8% | $193.6M -0.7% | $195.0M -10.8% | $218.6M +13.5% | $192.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $204.7M -18.8% | $252.2M +13.7% | $221.8M +25.6% | $176.6M -23.8% | $231.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $52.9M +7.1% | $49.4M -3.3% | $51.1M +11.3% | $45.9M +6.0% | $43.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $7.8M -92.1% | $98.3M -22.9% | $127.5M +12.7% | $113.1M -33.4% | $169.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 1.0% -10.9pp | 11.8% -2.2pp | 14.0% +2.4pp | 11.6% -6.6pp | 18.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $52.1M +109.2% | $24.9M -70.8% | $85.3M -40.9% | $144.4M +23.2% | $117.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 6.4% +3.4pp | 3.0% -6.4pp | 9.4% -5.5pp | 14.9% +2.3pp | 12.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $800.0K -42.9% | $1.4M +16.7% | $1.2M +75.2% | $685.0K +26.6% | $541.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 -100.0% | $2.2M -80.5% | $11.3M +10.4% | $10.2M +232.5% | $3.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$97.2M -1134.0% | $9.4M +204.4% | -$9.0M -125.0% | -$4.0M -144.0% | $9.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$45.1M -231.5% | $34.3M -55.0% | $76.3M -45.7% | $140.4M +11.2% | $126.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -5.6% -9.7pp | 4.1% -4.3pp | 8.4% -6.1pp | 14.5% +0.9pp | 13.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $16.7M +103.7% | $8.2M -58.4% | $19.7M -17.2% | $23.8M +30.8% | $18.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$61.8M -336.8% | $26.1M -53.9% | $56.6M -51.5% | $116.6M +7.9% | $108.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | -7.6% -10.8pp | 3.1% -3.1pp | 6.2% -5.8pp | 12.0% +0.4pp | 11.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$3 -340.0% | $1 -53.9% | $3 -51.0% | $6 +7.6% | $6 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$3 -340.0% | $1 -53.8% | $3 -50.7% | $6 +7.3% | $6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $18.4M -1.1% | $18.6M +0.0% | $18.6M -1.0% | $18.8M +0.3% | $18.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $18.4M -1.1% | $18.6M -0.5% | $18.7M -1.3% | $19.0M +0.5% | $18.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Benchmark Electronics, Inc.
NYSE:BHE
$3.23B
Ouster, Inc.
NASDAQ:OUST
$2.53B
CTS Corporation
NYSE:CTS
$1.89B
Photronics, Inc.
NASDAQ:PLAB
$1.87B
PC Connection, Inc.
NASDAQ:CNXN
$1.84B
MeridianLink, Inc.
MLNK
$1.48B
Kodiak AI, Inc. Common Stock
NASDAQ:KDK
$1.19B
NCR Voyix Corporation
NYSE:VYX
$1.08B
PAR Technology Corporation
NYSE:PAR
$614.57M
Alight, Inc.
NYSE:ALIT
$402.46M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ROG generate?
Rogers Corporation (ROG) reported $810.80M of revenue in fiscal 2025.
Is ROG profitable?
Rogers Corporation (ROG) reported -$61,800,000.00 of net income, with a net margin of -7.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.