RE/MAX Holdings, Inc.
Real EstateNYSE:RMAX · New York Stock Exchange
+$0.19 today
Vol 0.22M · Avg 0.71M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $107.1M |
| Receivables | $28.2M |
| Other Current | $97.5M |
| Total Current Assets | $232.9M |
| PP&E (Net) | $17.4M |
| Goodwill | $238.9M |
| Intangible Assets | $11.5M |
| Other Non-current | $71.6M |
| Total Non-current Assets | $339.5M |
| Total Assets | $572.3M |
Analysis
Selected assets total $572.3M for Latest. The largest visible component is Goodwill at $238.9M, about 41.7% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $118.7M +22.9% | $96.6M +16.9% | $82.6M -24.0% | $108.7M -13.9% | $126.3M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $26.9M -23.9% | $35.4M +0.8% | $35.1M +8.0% | $32.5M -6.0% | $34.6M | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 | $0 -100.0% | $29.5M -8.3% | $32.1M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $94.5M +9.2% | $86.5M +47.1% | $58.8M +163.5% | $22.3M +25.6% | $17.8M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $240.1M +9.9% | $218.5M +23.8% | $176.6M -8.5% | $193.0M -8.5% | $210.8M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $18.6M -26.6% | $25.4M -19.9% | $31.6M -11.2% | $35.6M -27.6% | $49.2M | $1.2B | $1.5B | $687.8M |
| Goodwill | $239.6M +1.0% | $237.2M -1.6% | $241.2M -6.8% | $258.6M -3.9% | $269.1M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $10.8M -19.5% | $13.4M -88.9% | $120.7M -17.3% | $145.9M -17.3% | $176.4M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 -100.0% | $1.8M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 -100.0% | $50.2M -2.2% | $51.3M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $73.4M -15.8% | $87.1M +1129.8% | $7.1M -33.5% | $10.7M -39.3% | $17.6M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $342.3M -5.7% | $363.1M -9.4% | $400.6M -20.0% | $501.0M -11.4% | $565.4M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $582.5M +0.2% | $581.6M +0.8% | $577.1M -16.8% | $694.0M -10.6% | $776.1M | $13.3B | $11.9B | $10.6B |
| Account Payables | $4.0M -30.8% | $5.8M +22.6% | $4.7M -23.8% | $6.2M +18.8% | $5.2M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $4.6M +0.0% | $4.6M +0.0% | $4.6M +0.0% | $4.6M +0.0% | $4.6M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $105.0K -80.6% | $541.0K -83.8% | $3.3M +101.0% | $1.7M -63.9% | $4.6M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $21.4M -6.4% | $22.8M -1.0% | $23.1M -16.9% | $27.8M +2.2% | $27.2M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $58.4M | $0 | $0 | $0 | $0 | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $141.8M -8.4% | $154.7M +3.6% | $149.3M +24.8% | $119.7M -18.2% | $146.2M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $432.2M -0.9% | $436.2M -0.8% | $440.0M -0.8% | $443.7M -0.8% | $447.5M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $8.2M -3.0% | $8.4M -21.8% | $10.8M -17.7% | $13.1M -10.8% | $14.7M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $12.9M -13.0% | $14.8M -16.1% | $17.6M -3.7% | $18.3M -3.4% | $18.9M | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $3.0M -5.4% | $3.1M -21.9% | $4.0M -86.9% | $30.8M -9.0% | $33.8M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $469.7M -3.2% | $485.3M -3.7% | $503.9M -7.3% | $543.9M -3.0% | $560.8M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $611.5M -4.5% | $640.0M -2.0% | $653.2M -1.6% | $663.5M -6.2% | $707.1M | $14.7B | $3.7B | $9.6B |
| Common Stock | $2.0K +0.0% | $2.0K +0.0% | $2.0K +0.0% | $2.0K +0.0% | $2.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$126.1M +5.7% | -$133.7M +4.6% | -$140.2M -153.7% | -$55.3M -606.7% | -$7.8M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $54.0K +102.9% | -$1.9M -392.2% | $638.0K +261.5% | -$395.0K -160.8% | $650.0K | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | -$481.4M +1.3% | -$487.9M -0.2% | -$487.1M -8.4% | -$449.5M -2.3% | -$439.2M | $1.4B | $337.8M | $931.4M |
| Total Equity | -$29.0M +50.4% | -$58.4M +23.2% | -$76.1M -350.0% | $30.4M -55.9% | $69.1M | $9.1B | $7.7B | $3.3B |
| Total Debt | $459.5M -2.7% | $472.1M -2.5% | $484.0M -1.9% | $493.4M -2.2% | $504.3M | $724.2M | $410.6M | $399.4M |
| Net Debt | $340.7M -9.2% | $375.4M -6.5% | $401.4M +4.3% | $384.7M +1.8% | $378.1M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Stratus Properties Inc.
NASDAQ:STRS
$229.34M
Strawberry Fields REIT LLC
AMEX:STRW
$177.50M
Comstock Holding Companies, Inc.
NASDAQ:CHCI
$156.71M
Comstock Inc.
AMEX:LODE
$151.68M
Braemar Hotels & Resorts Inc.
NYSE:BHR
$149.03M
Seritage Growth Properties
NYSE:SRG
$148.13M
Seven Hills Realty Trust
NASDAQ:SEVN
$144.22M
Altisource Portfolio Solutions S.A.
NASDAQ:ASPS
$72.41M
Murano Global Investments PLC Ordinary Shares
MRNO
$26.91M
Linkhome Holdings Inc.
LHAI
$12.17M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does RMAX have?
RE/MAX Holdings, Inc. (RMAX) reported $118.74M in cash and equivalents in fiscal 2025.
How much debt does RMAX carry?
RE/MAX Holdings, Inc. (RMAX) reported $459.48M of total debt, with net debt of $340.75M.
Explore More
Continue the stock analysis
Jump to another research area for this company.