RLX Technology Inc.
NYSE:RLX · New York Stock Exchange
-$0.09 today
Vol 5.32M · Avg 2.83M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:RLX · Revenue to Net Income
Key Ratios
Analysis
$4.4B of revenue converted into $978.4M of net income for the selected period. Gross margin is 32.8% and net margin is 23.0%, showing how much revenue survives after costs and taxes. EPS is $0.76, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.5B +43.9% | $2.4B +96.5% | $1.2B -76.7% | $5.3B -37.4% | $8.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.4B +37.8% | $1.7B +100.6% | $856.3M -71.7% | $3.0B -37.6% | $4.8B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.2B +58.5% | $726.5M +87.4% | $387.7M -83.2% | $2.3B -37.2% | $3.7B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 32.7% +3.0pp | 29.7% -1.4pp | 31.2% -12.1pp | 43.2% +0.1pp | 43.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $127.4M +44.3% | $88.3M -48.9% | $172.7M -45.5% | $317.1M +76.3% | $179.9M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $704.3M -5.5% | $745.4M +4.7% | $711.7M -23.0% | $924.6M -22.5% | $1.2B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $831.8M -0.2% | $833.7M -5.7% | $884.4M -28.8% | $1.2B -9.6% | $1.4B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $91.5M +96.8% | $46.5M -51.8% | $96.6M +18.7% | $81.4M +78.4% | $45.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.1B +58.3% | $705.3M +2.5% | $688.3M -63.0% | $1.9B -31.2% | $2.7B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 31.7% +2.9pp | 28.9% -26.5pp | 55.3% +20.4pp | 34.9% +3.2pp | 31.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $319.6M +398.3% | -$107.1M +78.4% | -$496.7M -146.7% | $1.1B -53.7% | $2.3B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 9.1% +13.5pp | -4.4% +35.5pp | -39.9% -59.9pp | 19.9% -7.0pp | 27.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $595.4M -3.4% | $616.4M -1.8% | $627.9M +247.4% | $180.7M +149.6% | $72.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $705.1M -7.9% | $765.9M -29.6% | $1.1B +51.8% | $716.9M +98.7% | $360.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.0B +55.5% | $658.8M +11.3% | $591.7M -66.8% | $1.8B -33.1% | $2.7B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 29.1% +2.2pp | 27.0% -20.6pp | 47.6% +14.2pp | 33.4% +2.2pp | 31.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $115.7M +22.5% | $94.5M +86.1% | $50.8M -86.3% | $371.6M -41.2% | $631.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $896.8M +62.5% | $551.8M +3.3% | $534.3M -62.9% | $1.4B -28.8% | $2.0B | $4.9B | $4.8B | $4.7B |
| Net Margin | 25.5% +2.9pp | 22.6% -20.4pp | 43.0% +15.9pp | 27.0% +3.3pp | 23.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +55.6% | $0 +12.5% | $0 -63.3% | $1 -24.3% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +62.8% | $0 +7.5% | $0 -63.3% | $1 -24.3% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $1.2B -0.7% | $1.2B -8.0% | $1.3B +1.5% | $1.3B -5.8% | $1.4B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $1.2B -5.0% | $1.3B -3.8% | $1.3B +0.9% | $1.3B -5.8% | $1.4B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
BBB Foods Inc.
NYSE:TBBB
$4.96B
The Vita Coco Company, Inc.
NASDAQ:COCO
$4.84B
The Chefs' Warehouse, Inc.
NASDAQ:CHEF
$3.88B
Stride, Inc.
NYSE:LRN
$3.43B
National Beverage Corp.
NASDAQ:FIZZ
$3.43B
Inter Parfums, Inc.
NASDAQ:IPAR
$3.17B
Freshpet, Inc.
NASDAQ:FRPT
$2.77B
Chagee Holdings Limited American Depositary Shares
NASDAQ:CHA
$2.21B
Flowers Foods, Inc.
NYSE:FLO
$1.63B
Turning Point Brands, Inc.
NYSE:TPB
$1.54B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does RLX generate?
RLX Technology Inc. (RLX) reported $3.52B of revenue in fiscal 2025.
Is RLX profitable?
RLX Technology Inc. (RLX) reported $896.75M of net income, with a net margin of 25.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.