NYSE:RLI · New York Stock Exchange
-$0.76 today
Vol 0.43M · Avg 0.86M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:RLI · Revenue to Net Income
Key Ratios
Analysis
$1.9B of revenue converted into $395.0M of net income for the selected period. Gross margin is 38.1% and net margin is 20.5%, showing how much revenue survives after costs and taxes. EPS is $4.28, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.9B +6.3% | $1.8B +17.1% | $1.5B -11.0% | $1.7B +43.5% | $1.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.3B +0.4% | $1.3B +17.4% | $1.1B +16.0% | $966.2M +33.5% | $723.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $561.4M +23.5% | $454.6M +16.3% | $390.9M -46.6% | $731.8M +59.2% | $459.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 29.8% +4.1pp | 25.7% -0.2pp | 25.9% -17.2pp | 43.1% +4.3pp | 38.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $46.2M +190.7% | $15.9M -0.2% | $15.9M +23.4% | $12.9M -3.2% | $13.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $43.2M +59.4% | $27.1M +99.0% | $13.6M +22.7% | $11.1M -90.4% | $115.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $8.1M +6.1% | $7.7M -10.3% | $8.5M +7.1% | $8.0M +7.9% | $7.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $530.4M +20.1% | $441.5M +12.3% | $393.1M -46.6% | $736.7M +105.0% | $359.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 28.2% +3.2pp | 24.9% -1.1pp | 26.0% -17.4pp | 43.4% +13.0pp | 30.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $518.3M +21.2% | $427.6M +13.3% | $377.3M -47.7% | $720.7M +109.3% | $344.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 27.5% +3.4pp | 24.2% -0.8pp | 25.0% -17.5pp | 42.4% +13.4pp | 29.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $149.9M +18.3% | $126.6M +38.3% | $91.5M +22.0% | $75.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $5.4M -15.4% | $6.3M -13.3% | $7.3M -9.3% | $8.0M +4.8% | $7.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$12.3M | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $506.0M +18.3% | $427.6M +13.3% | $377.3M -47.7% | $720.7M +109.3% | $344.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 26.9% +2.7pp | 24.2% -0.8pp | 25.0% -17.5pp | 42.4% +13.4pp | 29.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $102.6M +25.5% | $81.8M +12.5% | $72.7M -47.1% | $137.3M +111.3% | $65.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $403.3M +16.6% | $345.8M +13.5% | $304.6M -47.8% | $583.4M +108.8% | $279.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 21.4% +1.9pp | 19.5% -0.6pp | 20.1% -14.2pp | 34.4% +10.8pp | 23.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +15.9% | $4 +13.2% | $3 -48.1% | $6 +108.1% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +16.6% | $4 +13.0% | $3 -48.0% | $6 +108.2% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $92.2M +0.8% | $91.5M +0.3% | $91.3M +0.6% | $90.7M +0.3% | $90.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $92.2M -0.2% | $92.5M +0.3% | $92.2M +0.6% | $91.6M +0.2% | $91.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Allstate Corporation
NYSE:ALL
$64.44B
AXIS Capital Holdings Limited
NYSE:AXS
$8.36B
Valley National Bancorp
NASDAQ:VLY
$8.08B
The Hanover Insurance Group, Inc.
NYSE:THG
$7.75B
Enact Holdings Inc.
NASDAQ:ACT
$6.33B
Mercury General Corporation
NYSE:MCY
$6.12B
Selective Insurance Group, Inc.
NASDAQ:SIGI
$6.00B
Home Bancshares, Inc.
NYSE:HOMB
$5.78B
White Mountains Insurance Group, Ltd.
NYSE:WTM
$5.38B
Navient Corporation SR NT 6% 121543
NASDAQ:JSM
$4.94B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does RLI generate?
RLI Corp. (RLI) reported $1.88B of revenue in fiscal 2025.
Is RLI profitable?
RLI Corp. (RLI) reported $403.34M of net income, with a net margin of 21.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.