Transocean Ltd.
NYSE:RIG · New York Stock Exchange
-$0.36 today
Vol 67.14M · Avg 33.03M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$2.9B -469.3% | -$512.0M +46.3% | -$954.0M -53.6% | -$621.0M -5.1% | -$591.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $659.0M -11.3% | $743.0M -6.7% | $796.0M -6.6% | $852.0M -11.4% | $962.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$111.0M -164.3% | -$42.0M -333.3% | $18.0M -60.9% | $46.0M -64.1% | $128.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $35.0M -25.5% | $47.0M +17.5% | $40.0M +37.9% | $29.0M +3.6% | $28.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$109.0M +57.1% | -$254.0M -9.0% | -$233.0M -147.9% | -$94.0M -22.1% | -$77.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$30.0M | $0 | $0 +100.0% | -$15.0M -110.9% | $137.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 +100.0% | -$85.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$12.0M | $0 | $0 -100.0% | $8.0M +115.4% | -$52.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$67.0M +73.6% | -$254.0M -9.0% | -$233.0M -167.8% | -$87.0M -13.0% | -$77.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $3.2B +586.0% | $465.0M -6.4% | $497.0M +110.6% | $236.0M +88.8% | $125.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $749.0M +67.6% | $447.0M +172.6% | $164.0M -63.4% | $448.0M -22.1% | $575.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$123.0M +51.6% | -$254.0M +40.5% | -$427.0M +40.4% | -$717.0M -244.7% | -$208.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $84.0M | $0 | $0 +100.0% | -$42.0M -4100.0% | -$1.0M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 +100.0% | -$42.0M -4100.0% | -$1.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $6.0M | $0 | $0 -100.0% | $42.0M +4100.0% | $1.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 -100.0% | $103.0M +2475.0% | $4.0M +100.0% | $2.0M +108.3% | -$24.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$33.0M +78.1% | -$151.0M +64.3% | -$423.0M +44.1% | -$757.0M -224.9% | -$233.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$1.1B -219.5% | -$333.0M -225.2% | $266.0M +170.2% | -$379.0M +37.5% | -$606.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $421.0M | $0 | $0 -100.0% | $263.0M +66.5% | $158.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$17.0M +0.0% | -$17.0M -466.7% | -$3.0M -175.0% | $4.0M +109.5% | -$42.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$660.0M -88.6% | -$350.0M -233.1% | $263.0M +334.8% | -$112.0M +77.1% | -$490.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $56.0M +203.7% | -$54.0M -1450.0% | $4.0M +101.0% | -$421.0M -184.5% | -$148.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $626.0M +224.4% | $193.0M +173.4% | -$263.0M +2.2% | -$269.0M -173.3% | $367.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Vista Energy, S.A.B. de C.V.
NYSE:VIST
$6.99B
Kodiak Gas Services, Inc.
NYSE:KGS
$6.66B
Valaris Limited
NYSE:VAL
$5.39B
Transportadora de Gas del Sur S.A.
NYSE:TGS
$4.79B
PBF Energy Inc.
NYSE:PBF
$4.33B
Scorpio Tankers Inc.
NYSE:STNG
$3.82B
Patterson-UTI Energy, Inc.
NASDAQ:PTEN
$3.77B
Tidewater Inc.
NYSE:TDW
$3.22B
USA Compression Partners, LP
NYSE:USAC
$3.02B
Gulfport Energy Corporation
NYSE:GPOR
$2.88B
SEC Filings
Recent regulatory filings
No filings found.
Does RIG generate free cash flow?
Transocean Ltd. (RIG) generated $626.00M of free cash flow in fiscal 2025.
How much operating cash flow does RIG produce?
Operating cash flow was $749.00M, before capital expenditures of $123.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.