Transocean Ltd.
EnergyNYSE:RIG · New York Stock Exchange
+$0.01 today
Vol 15.51M · Avg 33.99M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$4.1B of revenue converted into -$2.8B of net income for the selected period. Gross margin is 84.8% and net margin is -68.3%, showing how much revenue survives after costs and taxes. EPS is $-3.03, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.0B +12.5% | $3.5B +24.4% | $2.8B +10.0% | $2.6B +0.7% | $2.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $659.0M -10.8% | $739.0M -0.7% | $744.0M +1.2% | $735.0M -0.9% | $742.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.3B +18.7% | $2.8B +33.4% | $2.1B +13.5% | $1.8B +1.4% | $1.8B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 83.4% +4.4pp | 79.0% +5.3pp | 73.7% +2.3pp | 71.5% +0.5pp | 71.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $195.0M -8.9% | $214.0M +14.4% | $187.0M +2.7% | $182.0M +9.0% | $167.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.6B +7.8% | $2.4B +11.0% | $2.2B +16.8% | $1.9B -3.4% | $1.9B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $659.0M -11.3% | $743.0M -6.7% | $796.0M -6.6% | $852.0M -11.4% | $962.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$1.7B -397.9% | $582.0M +16.2% | $501.0M -41.1% | $851.0M -9.4% | $939.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -43.7% -60.2pp | 16.5% -1.2pp | 17.7% -15.4pp | 33.0% -3.7pp | 36.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $705.0M +89.5% | $372.0M +537.6% | -$85.0M -304.8% | -$21.0M +81.3% | -$112.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 17.8% +7.2pp | 10.6% +13.6pp | -3.0% -2.2pp | -0.8% +3.6pp | -4.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $40.0M -20.0% | $50.0M -3.8% | $52.0M +92.6% | $27.0M +80.0% | $15.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $555.0M +53.3% | $362.0M -44.0% | $646.0M +15.2% | $561.0M +25.5% | $447.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$3.7B -308.2% | -$895.0M -4.6% | -$856.0M -58.2% | -$541.0M -51.1% | -$358.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$2.9B -463.7% | -$523.0M +44.4% | -$941.0M -67.4% | -$562.0M -19.6% | -$470.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -74.4% -59.5pp | -14.8% +18.4pp | -33.2% -11.4pp | -21.8% -3.4pp | -18.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$33.0M -200.0% | -$11.0M -184.6% | $13.0M -78.0% | $59.0M -51.2% | $121.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$2.9B -469.3% | -$512.0M +46.3% | -$954.0M -53.6% | -$621.0M -4.9% | -$592.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -73.5% -59.0pp | -14.5% +19.2pp | -33.7% -9.6pp | -24.1% -1.0pp | -23.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$3 -406.7% | -$1 +51.6% | -$1 -39.3% | -$1 +4.3% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$3 -406.7% | -$1 +51.6% | -$1 -39.3% | -$1 +4.3% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $960.0M +12.9% | $850.0M +10.7% | $768.0M +9.9% | $699.0M +9.7% | $637.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $960.0M +3.8% | $925.0M +20.4% | $768.0M +9.9% | $699.0M +9.7% | $637.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Vista Energy, S.A.B. de C.V.
NYSE:VIST
$7.52B
Kodiak Gas Services, Inc.
NYSE:KGS
$6.95B
Valaris Limited
NYSE:VAL
$6.23B
Transportadora de Gas del Sur S.A.
NYSE:TGS
$4.97B
PBF Energy Inc.
NYSE:PBF
$4.95B
Patterson-UTI Energy, Inc.
NASDAQ:PTEN
$4.35B
Scorpio Tankers Inc.
NYSE:STNG
$3.92B
Tidewater Inc.
NYSE:TDW
$3.81B
USA Compression Partners, LP
NYSE:USAC
$3.21B
Gulfport Energy Corporation
NYSE:GPOR
$2.99B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does RIG generate?
Transocean Ltd. (RIG) reported $3.96B of revenue in fiscal 2025.
Is RIG profitable?
Transocean Ltd. (RIG) reported -$2,915,000,000.00 of net income, with a net margin of -73.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.