ATRenew Inc.

ATRenew Inc.

Consumer Cyclical

NYSE:RERE · New York Stock Exchange

Market Cap $1.45B Beta 0.24 P/E (TTM) 22.4
$3.93 -4.61%

-$0.19 today

52W Low $2.66High $6.47

Vol 1.75M · Avg 1.08M

EPS (TTM)$1.18
Div Yield2.54%
Specialty Retail

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Earnings Waterfall

Revenue to Net Income

Key Ratios

EPS$1.28
Gross Margin20.6%
Net Margin1.9%
P/E Ratio24.8
P/S Ratio1.8

Analysis

$22.6B of revenue converted into $428.6M of net income for the selected period. Gross margin is 20.6% and net margin is 1.9%, showing how much revenue survives after costs and taxes. EPS is $1.28, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$20.5B
+25.4%
$16.3B
+25.9%
$13.0B
+31.4%
$9.9B
+26.9%
$7.8B
$809.6M$921.6M$731.2M
Cost of Revenue
$18.0B
+37.2%
$13.1B
+26.6%
$10.3B
+36.1%
$7.6B
+32.5%
$5.7B
$725.6M$804.0M$882.4M
Gross Profit
$2.5B
-22.4%
$3.2B
+23.4%
$2.6B
+15.6%
$2.3B
+11.1%
$2.0B
$8.9B$7.6B$6.2B
Gross Margin
12.3%
-7.6pp
19.9%
-0.4pp
20.3%
-2.8pp
23.0%
-3.3pp
26.3%
9.8%28.9%38.3%
Research & Development
$237.3M
+12.8%
$210.4M
+7.5%
$195.7M
-14.1%
$227.8M
-13.9%
$264.6M
$983.2M$1.3B$490.4M
Selling, General & Admin
$1.9B
+15.2%
$1.7B
+10.3%
$1.5B
-14.1%
$1.8B
+7.7%
$1.6B
$620.6M$923.0M-$1.5B
Operating Expenses
$2.1B
-34.2%
$3.2B
+14.7%
$2.8B
-42.8%
$4.9B
+66.5%
$2.9B
$5.3B$7.0B$8.7B
Depreciation & Amortization
$113.1M
-66.1%
$333.7M
+0.0%
$333.7M
-17.7%
$405.4M
+8.5%
$373.7M
$374.2M$1.2B$631.8M
EBITDA
$515.8M
+42.2%
$362.7M
+88.5%
$192.4M
+108.9%
-$2.2B
-314.6%
-$521.3M
-$15.2B$6.8B$9.3B
EBITDA Margin
2.5%
+0.3pp
2.2%
+0.7pp
1.5%
+23.4pp
-21.9%
-15.2pp
-6.7%
5.6%46.3%42.0%
Operating Income
$402.7M
+1290.0%
$29.0M
+116.7%
-$173.3M
+93.4%
-$2.6B
-193.1%
-$895.1M
$12.3B$14.0B-$15.7B
Operating Margin
2.0%
+1.8pp
0.2%
+1.5pp
-1.3%
+25.2pp
-26.6%
-15.1pp
-11.5%
16.6%24.1%22.0%
Interest Income
$19.9M
-25.7%
$26.9M
-29.1%
$37.9M
+113.0%
$17.8M
+112.4%
$8.4M
-$1.5B-$1.6B$405.0M
Interest Expense
$5.9M
-60.9%
$15.0M
+112.8%
$7.1M
+14.5%
$6.2M
-63.3%
$16.8M
$1.1B$1.0B$1.2B
Other Income / Expenses
-$20.3M
+78.4%
-$94.1M
-269.8%
-$25.4M
-157.9%
$43.9M
+167.2%
-$65.3M
-$1.5B$1.4B$1.2B
Income Before Tax
$382.3M
+687.2%
-$65.1M
+67.2%
-$198.8M
+92.3%
-$2.6B
-168.6%
-$960.4M
$3.3B$4.9B$3.6B
Pre-Tax Margin
1.9%
+2.3pp
-0.4%
+1.1pp
-1.5%
+24.6pp
-26.1%
-13.8pp
-12.3%
20.8%18.7%26.2%
Income Tax Expense
$55.2M
+197.1%
-$56.9M
-33.7%
-$42.5M
+62.0%
-$111.8M
+22.3%
-$143.9M
$1.3B-$1.6B$745.2M
Net Income
$327.1M
+4075.3%
-$8.2M
+94.7%
-$156.3M
+93.7%
-$2.5B
-202.2%
-$816.5M
$4.9B$4.8B$4.7B
Net Margin
1.6%
+1.6pp
-0.1%
+1.2pp
-1.2%
+23.8pp
-25.0%
-14.5pp
-10.5%
12.4%17.5%22.5%
EPS (Basic)
$1
+2725.4%
-$0
+94.7%
-$1
+93.7%
-$10
-10.3%
-$9
$400.8M$703.2M$1.3B
EPS (Diluted)
$1
+2725.4%
-$0
+94.7%
-$1
+93.7%
-$10
-10.3%
-$9
$766.2M$609.4M$452.6M
Weighted Avg Shares
$363.0M
+49.7%
$242.4M
-0.3%
$243.2M
-0.4%
$244.2M
+174.3%
$89.0M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$364.9M
+50.5%
$242.4M
-0.3%
$243.2M
-0.4%
$244.2M
+69.1%
$144.5M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does RERE generate?

ATRenew Inc. (RERE) reported $20.47B of revenue in fiscal 2025.

Is RERE profitable?

ATRenew Inc. (RERE) reported $327.13M of net income, with a net margin of 1.6%.

Explore More

Continue the stock analysis

Jump to another research area for this company.