NYSE:RCI · New York Stock Exchange
+$0.41 today
Vol 1.02M · Avg 1.33M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:RCI · Revenue to Net Income
Key Ratios
Analysis
$24.5B of revenue converted into $7.4B of net income for the selected period. Gross margin is 39.2% and net margin is 32.7%, showing how much revenue survives after costs and taxes. EPS is $13.60, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $21.7B +5.3% | $20.6B +6.7% | $19.3B +25.4% | $15.4B +5.1% | $14.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $11.9B +8.2% | $11.0B +2.4% | $10.7B +19.1% | $9.0B +2.7% | $8.8B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $9.8B +2.1% | $9.6B +12.1% | $8.6B +34.2% | $6.4B +8.6% | $5.9B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 45.3% -1.4pp | 46.7% +2.2pp | 44.4% +2.9pp | 41.5% +1.4pp | 40.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 | $0 | $0 -100.0% | $2.2B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $4.8B +4.1% | $4.6B +12.0% | $4.1B +60.0% | $2.6B -0.3% | $2.6B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $4.9B +4.4% | $4.7B +11.6% | $4.2B +58.9% | $2.6B -0.6% | $2.7B | $374.2M | $1.2B | $631.8M |
| EBITDA | $14.7B +61.7% | $9.1B +19.7% | $7.6B +20.2% | $6.3B +13.1% | $5.6B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 67.9% +23.7pp | 44.2% +4.8pp | 39.4% -1.7pp | 41.1% +2.9pp | 38.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $5.0B +0.2% | $5.0B +12.2% | $4.5B +16.8% | $3.8B +15.6% | $3.3B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 23.1% -1.2pp | 24.3% +1.2pp | 23.1% -1.7pp | 24.8% +2.3pp | 22.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $5.0M +0.0% | $5.0M -90.0% | $50.0M +9.7% | $45.6M +7.7% | $42.3M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $2.2B -2.1% | $2.3B +10.6% | $2.1B +68.8% | $1.2B +46.0% | $837.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $2.6B +196.6% | -$2.7B +12.8% | -$3.1B -102.5% | -$1.5B -30.0% | -$1.2B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $7.6B +230.4% | $2.3B +68.8% | $1.4B -40.3% | $2.3B +7.6% | $2.1B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 35.1% +23.9pp | 11.2% +4.1pp | 7.1% -7.8pp | 14.9% +0.4pp | 14.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $719.4M +25.8% | $572.0M +10.6% | $517.0M -15.1% | $609.0M +7.0% | $569.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $6.9B +297.3% | $1.7B +104.2% | $849.0M -49.5% | $1.7B +7.8% | $1.6B | $4.9B | $4.8B | $4.7B |
| Net Margin | 31.8% +23.3pp | 8.4% +4.0pp | 4.4% -6.5pp | 10.9% +0.3pp | 10.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $13 +292.6% | $3 +100.6% | $2 -51.4% | $3 +7.8% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $13 +297.8% | $3 +97.5% | $2 -51.2% | $3 +8.1% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $538.2M +0.8% | $534.0M +1.9% | $524.0M +3.8% | $505.0M +0.0% | $505.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $540.7M +0.9% | $536.0M +2.3% | $524.0M +3.6% | $506.0M +0.0% | $506.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Twilio Inc.
NYSE:TWLO
$31.77B
Vodafone Group Public Limited Company
NASDAQ:VOD
$30.28B
Telefônica Brasil S.A.
NYSE:VIV
$21.17B
BCE Inc.
NYSE:BCE
$19.97B
Charter Communications, Inc.
NASDAQ:CHTR
$19.37B
Telus Corp
NYSE:TU
$15.91B
Pinterest, Inc.
NYSE:PINS
$14.67B
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk
NYSE:TLK
$13.73B
Liberty Broadband Corporation
NASDAQ:LBRDA
$4.62B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does RCI generate?
Rogers Communications Inc. (RCI) reported $21.69B of revenue in fiscal 2025.
Is RCI profitable?
Rogers Communications Inc. (RCI) reported $6.89B of net income, with a net margin of 31.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.