QXO, Inc.
IndustrialsNYSE:QXO · New York Stock Exchange
+$0.19 today
Vol 8.76M · Avg 13.85M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$8.6B of revenue converted into -$515.2M of net income for the selected period. Gross margin is 16.0% and net margin is -6.4%, showing how much revenue survives after costs and taxes. EPS is $-0.91, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.8B +11930.7% | $56.9M +4.3% | $54.5M +21.2% | $45.0M +7.9% | $41.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $5.7B +16672.0% | $33.9M +3.2% | $32.9M +21.8% | $27.0M +10.3% | $24.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.1B +4913.1% | $22.9M +6.1% | $21.6M +20.3% | $18.0M +4.4% | $17.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 16.8% -23.5pp | 40.3% +0.7pp | 39.6% -0.3pp | 39.9% -1.3pp | 41.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.2B +1198.2% | $92.9M +386.3% | $19.1M +9.9% | $17.4M +5.0% | $16.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.2B +1184.5% | $93.9M +309.7% | $22.9M +25.0% | $18.3M +5.2% | $17.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $423.1M +37609.4% | $1.1M +12.1% | $1.0M -43.0% | $1.8M +25.9% | $1.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $259.5M +399.1% | $52.0M +18029.0% | -$290.0K -121.2% | $1.4M -7.7% | $1.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 3.8% -87.6pp | 91.4% +92.0pp | -0.5% -3.6pp | 3.0% -0.5pp | 3.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$57.0M +19.7% | -$71.0M -5315.7% | -$1.3M -240.2% | -$385.4K -66.8% | -$231.0K | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -0.8% +124.0pp | -124.8% -122.4pp | -2.4% -1.5pp | -0.9% -0.3pp | -0.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $125.8M +3.2% | $121.9M | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $173.5M +289066.7% | $60.0K +7.8% | $55.7K -37.5% | $89.0K +90.2% | $46.8K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$280.1M -329.9% | $121.8M +217621.4% | -$56.0K +37.1% | -$89.0K -132.4% | $274.6K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$337.1M -763.4% | $50.8M +3817.0% | -$1.4M -188.2% | -$474.4K -1188.8% | $43.6K | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -4.9% -94.3pp | 89.3% +91.9pp | -2.5% -1.5pp | -1.1% -1.2pp | 0.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$57.7M -352.6% | $22.8M +7791.2% | -$297.0K -54.5% | -$192.2K -208.0% | $178.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$279.4M -1099.0% | $28.0M +2713.9% | -$1.1M -279.1% | -$282.2K -109.9% | -$134.4K | $4.9B | $4.8B | $4.7B |
| Net Margin | -4.1% -53.3pp | 49.2% +51.1pp | -2.0% -1.3pp | -0.6% -0.3pp | -0.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -472.7% | -$0 +93.3% | -$2 -307.5% | -$0 -90.5% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -472.7% | -$0 +93.3% | -$2 -307.5% | -$0 -90.5% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $613.0M +50.2% | $408.0M +24.1% | $328.7M +1.8% | $322.9M +2.8% | $314.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $613.0M +50.2% | $408.0M +24.1% | $328.7M +1.8% | $322.9M +2.8% | $314.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Joint Stock Company Kaspi.kz
NASDAQ:KSPI
$15.45B
Dynatrace, Inc.
NYSE:DT
$11.84B
Dayforce Inc
DAY
$11.18B
Bentley Systems, Incorporated
NASDAQ:BSY
$9.01B
DocuSign, Inc.
NASDAQ:DOCU
$8.49B
Manhattan Associates, Inc.
NASDAQ:MANH
$8.46B
SailPoint, Inc.
NASDAQ:SAIL
$8.29B
Paycom Software, Inc.
NYSE:PAYC
$7.33B
Procore Technologies, Inc.
NYSE:PCOR
$6.38B
Duolingo, Inc.
NASDAQ:DUOL
$5.71B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does QXO generate?
QXO, Inc. (QXO) reported $6.84B of revenue in fiscal 2025.
Is QXO profitable?
QXO, Inc. (QXO) reported -$279,400,000.00 of net income, with a net margin of -4.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.