D-Wave Quantum Inc.
NYSE:QBTS · New York Stock Exchange
-$1.00 today
Vol 30.82M · Avg 33.53M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:QBTS · Revenue to Net Income
Key Ratios
Analysis
$12.4M of revenue converted into -$368.0M of net income for the selected period. Gross margin is 65.9% and net margin is -2832.7%, showing how much revenue survives after costs and taxes. EPS is $-1.15, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $24.6M +178.5% | $8.8M +0.8% | $8.8M +22.1% | $7.2M +14.2% | $6.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.3M +31.2% | $3.3M -21.1% | $4.1M +41.5% | $2.9M +67.0% | $1.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $20.3M +265.0% | $5.6M +20.4% | $4.6M +8.8% | $4.3M -6.2% | $4.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 82.6% +19.6pp | 63.0% +10.2pp | 52.8% -6.5pp | 59.2% -12.9pp | 72.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $50.7M +43.7% | $35.3M -6.8% | $37.9M +18.0% | $32.1M +26.4% | $25.4M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $69.9M +47.3% | $47.5M +0.4% | $47.3M +49.6% | $31.6M +74.9% | $18.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $120.7M +45.8% | $82.8M -2.8% | $85.2M +33.7% | $63.7M +46.5% | $43.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.3M +19.4% | $1.9M +4.7% | $1.8M -20.9% | $2.3M -10.3% | $2.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$348.7M -152.6% | -$138.1M -70.8% | -$80.8M -64.9% | -$49.0M -42.7% | -$34.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -1418.4% +145.5pp | -1564.0% -641.0pp | -923.0% -239.4pp | -683.6% -136.4pp | -547.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$100.4M -30.0% | -$77.2M +4.1% | -$80.5M -35.5% | -$59.5M -52.7% | -$38.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -408.2% +466.6pp | -874.8% +44.8pp | -919.7% -90.8pp | -828.9% -208.6pp | -620.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $24.1M | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $4.0M +3.0% | $3.9M +80.8% | $2.2M -7.7% | $2.3M -41.8% | $4.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$254.7M -282.1% | -$66.7M -2973.1% | -$2.2M -137.7% | $5.8M +384.2% | -$2.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$355.1M -146.8% | -$143.9M -73.9% | -$82.7M -54.0% | -$53.7M -31.1% | -$41.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -1444.1% +185.9pp | -1630.0% -685.5pp | -944.5% -195.8pp | -748.7% -96.1pp | -652.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$355.1M -146.8% | -$143.9M -73.9% | -$82.7M -54.0% | -$53.7M -31.1% | -$41.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -1444.1% +185.9pp | -1630.0% -685.5pp | -944.5% -195.8pp | -748.7% -96.1pp | -652.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -48.0% | -$1 -25.0% | -$1 -33.3% | -$0 -36.4% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -48.0% | -$1 -25.0% | -$1 -33.3% | -$0 -36.4% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $321.2M +67.2% | $192.1M +39.2% | $138.0M +15.3% | $119.6M -4.5% | $125.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $321.2M +67.2% | $192.1M +39.2% | $138.0M +15.3% | $119.6M -4.5% | $125.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
MACOM Technology Solutions Holdings, Inc.
NASDAQ:MTSI
$28.01B
IonQ, Inc.
NYSE:IONQ
$20.41B
QXO, Inc.
NYSE:QXO
$12.01B
Dayforce Inc
DAY
$11.18B
Skyworks Solutions, Inc.
NASDAQ:SWKS
$10.44B
Jack Henry & Associates, Inc.
NASDAQ:JKHY
$8.83B
SailPoint, Inc.
NASDAQ:SAIL
$7.49B
Rigetti Computing, Inc.
NASDAQ:RGTI
$6.73B
Procore Technologies, Inc.
NYSE:PCOR
$6.05B
ZoomInfo Technologies Inc.
NASDAQ:GTM
$789.84M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does QBTS generate?
D-Wave Quantum Inc. (QBTS) reported $24.59M of revenue in fiscal 2025.
Is QBTS profitable?
D-Wave Quantum Inc. (QBTS) reported -$355,062,000.00 of net income, with a net margin of -1444.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.