Phoenix Education Partners, Inc
NYSE:PXED · New York Stock Exchange
-$0.42 today
Vol 0.08M · Avg 0.11M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:PXED · Revenue to Net Income
Key Ratios
Analysis
$965.3M of revenue converted into $59.9M of net income for the selected period. Gross margin is 54.5% and net margin is 6.2%, showing how much revenue survives after costs and taxes. EPS is $1.62, tying the income statement back to per-share earnings.
Income Statement
Annual data · 3 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $1.0B +6.0% | $950.0M +13.7% | $835.2M | $888.0M | $1.0B | $809.6M |
| Cost of Revenue | $436.0M +7.9% | $403.9M +6.5% | $379.3M | -$1.7B | $344.8M | $725.6M |
| Gross Profit | $571.2M +4.6% | $546.1M +19.8% | $456.0M | $11.6B | $10.3B | $8.9B |
| Gross Margin | 56.7% -0.8pp | 57.5% +2.9pp | 54.6% | 26.4% | 45.5% | 9.8% |
| Research & Development | $0 | $0 | $0 | $1.2B | $378.4M | $983.2M |
| Selling, General & Admin | $352.6M +2.5% | $344.0M +4.6% | $328.8M | $811.0M | $1.4B | $620.6M |
| Operating Expenses | $352.6M +2.5% | $344.0M +4.6% | $328.8M | -$15.9B | $3.6B | $5.3B |
| Depreciation & Amortization | $22.0M +4.5% | $21.1M -11.9% | $23.9M | $419.0M | $1.2B | $374.2M |
| EBITDA | $204.6M +8.1% | $189.3M +67.0% | $113.3M | $10.0B | $12.6B | -$15.2B |
| EBITDA Margin | 20.3% +0.4pp | 19.9% +6.4pp | 13.6% | 14.3% | 10.0% | 5.6% |
| Operating Income | $218.6M +8.1% | $202.1M +58.9% | $127.2M | $9.0B | $10.6B | $12.3B |
| Operating Margin | 21.7% +0.4pp | 21.3% +6.0pp | 15.2% | 11.2% | 18.7% | 16.6% |
| Interest Income | $10.5M -37.3% | $16.7M +95.7% | $8.5M | $875.4M | $1.3B | -$1.5B |
| Interest Expense | $480.0K -50.0% | $960.0K -45.7% | $1.8M | $801.2M | $969.2M | $1.1B |
| Other Income / Expenses | -$36.5M -4.6% | -$34.9M +11.9% | -$39.6M | $368.6M | -$1.6B | -$1.5B |
| Income Before Tax | $182.1M +8.9% | $167.2M +90.8% | $87.6M | $13.9B | -$15.6B | $3.3B |
| Pre-Tax Margin | 18.1% +0.5pp | 17.6% +7.1pp | 10.5% | 15.4% | 13.3% | 20.8% |
| Income Tax Expense | $46.7M -10.4% | $52.1M +140.0% | $21.7M | $375.6M | $666.8M | $1.3B |
| Net Income | $133.9M +18.3% | $113.1M +74.2% | $64.9M | $5.1B | $5.0B | $4.9B |
| Net Margin | 13.3% +1.4pp | 11.9% +4.1pp | 7.8% | 47.3% | 7.4% | 12.4% |
| EPS (Basic) | $4 +18.2% | $3 +74.7% | $2 | $591.2M | $1.2B | $400.8M |
| EPS (Diluted) | $4 +24.1% | $3 +72.2% | $2 | $777.4M | $620.6M | $766.2M |
| Weighted Avg Shares | $35.7M +0.2% | $35.6M +0.0% | $35.6M | $724.2M | $892.2M | $757.8M |
| Weighted Avg Shares (Diluted) | $35.7M +0.2% | $35.6M +0.0% | $35.6M | $566.0M | $319.6M | $1.2B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Universal Technical Institute, Inc.
NYSE:UTI
$2.14B
Spectrum Brands Holdings, Inc.
NYSE:SPB
$1.95B
Strategic Education, Inc.
NASDAQ:STRA
$1.70B
Ingles Markets, Incorporated
NASDAQ:IMKTA
$1.64B
Youdao, Inc.
NYSE:DAO
$1.43B
Dole plc
NYSE:DOLE
$1.34B
Universal Corporation
NYSE:UVV
$1.31B
Afya Limited
NASDAQ:AFYA
$1.22B
Coursera, Inc.
NYSE:COUR
$895.85M
Gaotu Techedu Inc.
NYSE:GOTU
$614.85M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PXED generate?
Phoenix Education Partners, Inc (PXED) reported $1.01B of revenue in fiscal 2025.
Is PXED profitable?
Phoenix Education Partners, Inc (PXED) reported $133.88M of net income, with a net margin of 13.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.