Phillips 66
NYSE:PSX · New York Stock Exchange
-$1.28 today
Vol 5.59M · Avg 2.78M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:PSX · Revenue to Net Income
Key Ratios
Analysis
$135.8B of revenue converted into $4.1B of net income for the selected period. Gross margin is 7.0% and net margin is 3.0%, showing how much revenue survives after costs and taxes. EPS is $10.15, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $132.2B -7.6% | $143.1B -2.8% | $147.3B -13.4% | $170.1B +52.0% | $111.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $125.7B -9.1% | $138.3B +1.7% | $136.0B -13.6% | $157.3B +44.9% | $108.6B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $6.5B +33.4% | $4.9B -56.9% | $11.3B -11.6% | $12.8B +278.0% | $3.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 4.9% +1.5pp | 3.4% -4.3pp | 7.7% +0.2pp | 7.5% +4.5pp | 3.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $6.0M -60.0% | $15.0M -44.4% | $27.0M -35.7% | $42.0M -10.6% | $47.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.2B -1.1% | $2.2B -3.9% | $2.3B +7.4% | $2.1B +25.3% | $1.7B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $3.0B +16.9% | $2.5B -15.9% | $3.0B +11.8% | $2.7B +25.3% | $2.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.3B +37.2% | $2.4B +19.8% | $2.0B +21.4% | $1.7B +1.4% | $1.6B | $374.2M | $1.2B | $631.8M |
| EBITDA | $9.8B +63.0% | $6.0B -51.6% | $12.4B -26.8% | $16.9B +328.1% | $4.0B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 7.4% +3.2pp | 4.2% -4.2pp | 8.4% -1.5pp | 9.9% +6.4pp | 3.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $3.5B +51.4% | $2.3B -71.9% | $8.3B -17.9% | $10.1B +722.3% | $1.2B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 2.7% +1.0pp | 1.6% -4.0pp | 5.6% -0.3pp | 5.9% +4.8pp | 1.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $141.0M -10.8% | $158.0M -41.3% | $269.0M +228.0% | $82.0M +645.5% | $11.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.0B +14.6% | $907.0M +1.1% | $897.0M +44.9% | $619.0M +6.5% | $581.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $1.9B +442.7% | $350.1M -70.8% | $1.2B -73.7% | $4.6B +786.6% | $515.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $5.4B +102.6% | $2.7B -71.7% | $9.5B -35.3% | $14.6B +741.3% | $1.7B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 4.1% +2.2pp | 1.9% -4.6pp | 6.4% -2.2pp | 8.6% +7.1pp | 1.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $892.0M +78.4% | $500.0M -77.6% | $2.2B -31.3% | $3.2B +2124.7% | $146.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $4.4B +108.0% | $2.1B -69.8% | $7.0B -36.5% | $11.0B +738.3% | $1.3B | $4.9B | $4.8B | $4.7B |
| Net Margin | 3.3% +1.9pp | 1.5% -3.3pp | 4.8% -1.7pp | 6.5% +5.3pp | 1.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $11 +116.4% | $5 -67.8% | $16 -33.4% | $23 +686.5% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $11 +116.2% | $5 -67.7% | $15 -33.6% | $23 +683.5% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $406.0M -3.4% | $420.2M -6.7% | $450.1M -4.5% | $471.5M +7.2% | $440.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $408.1M -3.3% | $421.9M -6.9% | $453.2M -4.3% | $473.7M +7.6% | $440.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
SLB N.V.
NYSE:SLB
$71.76B
Eni S.p.A.
NYSE:E
$71.37B
Marathon Petroleum Corporation
NYSE:MPC
$70.70B
TC Energy Corporation
NYSE:TRP
$70.57B
Valero Energy Corporation
NYSE:VLO
$70.30B
Kinder Morgan, Inc.
NYSE:KMI
$69.97B
EOG Resources, Inc.
NYSE:EOG
$69.48B
Suncor Energy Inc.
NYSE:SU
$64.81B
Energy Transfer LP
NYSE:ET
$64.66B
MPLX Lp
NYSE:MPLX
$57.36B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PSX generate?
Phillips 66 (PSX) reported $132.19B of revenue in fiscal 2025.
Is PSX profitable?
Phillips 66 (PSX) reported $4.40B of net income, with a net margin of 3.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.