Pursuit Attractions and Hospitality, Inc.
IndustrialsNYSE:PRSU · New York Stock Exchange
+$0.21 today
Vol 0.17M · Avg 0.23M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$466.5M of revenue converted into $30.6M of net income for the selected period. Gross margin is 19.7% and net margin is -14.4%, showing how much revenue survives after costs and taxes. EPS is $1.09, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $452.4M +23.4% | $366.5M +4.6% | $350.3M +17.0% | $299.3M -41.0% | $507.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $34.6M -89.4% | $325.9M +9.8% | $296.8M +7.9% | $275.2M -50.3% | $554.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $417.8M +930.1% | $40.6M -24.1% | $53.4M +121.8% | $24.1M +151.3% | -$46.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 92.3% +81.3pp | 11.1% -4.2pp | 15.3% +7.2pp | 8.1% +17.3pp | -9.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $80.1M | $0 | $0 -100.0% | $13.4M +14.8% | $11.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $352.3M +1646.9% | $20.2M +8.1% | $18.7M +2.8% | $18.2M +55.3% | $11.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $46.1M +7.2% | $43.0M +13.3% | $37.9M +5.0% | $36.1M -32.8% | $53.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $109.9M +838.9% | $11.7M -83.6% | $71.2M +74.8% | $40.7M +413.0% | -$13.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 24.3% +21.1pp | 3.2% -17.1pp | 20.3% +6.7pp | 13.6% +16.2pp | -2.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $65.5M +221.2% | $20.4M -41.4% | $34.8M +485.3% | $5.9M +110.1% | -$58.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 14.5% +8.9pp | 5.6% -4.4pp | 9.9% +7.9pp | 2.0% +13.5pp | -11.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $8.8M -37.8% | $14.2M +137.8% | $6.0M +46.7% | $4.1M -85.7% | $28.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$10.5M +84.1% | -$65.8M -776.9% | -$7.5M -38.1% | -$5.4M +85.1% | -$36.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $55.0M +221.1% | -$45.4M -266.6% | $27.3M +5290.9% | $506.0K +100.5% | -$95.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 12.2% +24.6pp | -12.4% -20.2pp | 7.8% +7.6pp | 0.2% +18.9pp | -18.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $16.5M +160.9% | $6.3M -51.1% | $12.9M +126.2% | $5.7M +419.6% | -$1.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $22.7M -93.8% | $368.5M +2201.0% | $16.0M -31.0% | $23.2M +125.1% | -$92.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 5.0% -95.6pp | 100.6% +96.0pp | 4.6% -3.2pp | 7.8% +26.0pp | -18.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -93.1% | $13 +4180.0% | $0 -44.4% | $1 +110.8% | -$5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -93.1% | $13 +4180.0% | $0 -44.4% | $1 +110.8% | -$5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $28.2M +31.6% | $21.4M +2.7% | $20.9M +1.3% | $20.6M +0.9% | $20.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $28.4M +32.5% | $21.4M +2.7% | $20.9M +1.3% | $20.6M +0.9% | $20.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Redwire Corporation
NYSE:RDW
$2.27B
Target Hospitality Corp.
NASDAQ:TH
$1.83B
Enviri Corporation
NYSE:NVRI
$1.77B
Global Ship Lease, Inc.
NYSE:GSL
$1.44B
Ballard Power Systems Inc.
NASDAQ:BLDP
$1.27B
BrightView Holdings, Inc.
NYSE:BV
$1.20B
Resolute Holdings Management, Inc.
NYSE:RHLD
$1.09B
Barrett Business Services, Inc.
NASDAQ:BBSI
$839.20M
Montrose Environmental Group, Inc.
MEG
$565.70M
Wheels Up Experience Inc.
NYSE:UP
$298.53M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PRSU generate?
Pursuit Attractions and Hospitality, Inc. (PRSU) reported $452.42M of revenue in fiscal 2025.
Is PRSU profitable?
Pursuit Attractions and Hospitality, Inc. (PRSU) reported $22.67M of net income, with a net margin of 5.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.