Perimeter Solutions, Inc.
NYSE:PRM · New York Stock Exchange
+$0.60 today
Vol 3.90M · Avg 1.31M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:PRM · Revenue to Net Income
Key Ratios
Analysis
$705.9M of revenue converted into -$190.1M of net income for the selected period. Gross margin is 50.8% and net margin is -31.7%, showing how much revenue survives after costs and taxes. EPS is $-1.34, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $652.9M +16.4% | $561.0M +74.2% | $322.1M -10.7% | $360.5M -0.5% | $362.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $277.7M +13.9% | $243.9M +25.8% | $193.8M -16.4% | $231.9M +22.2% | $189.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $375.1M +18.3% | $317.1M +147.2% | $128.3M -0.3% | $128.7M -25.5% | $172.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 57.5% +0.9pp | 56.5% +16.7pp | 39.8% +4.1pp | 35.7% -12.0pp | 47.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $77.6M +16.0% | $66.9M +43.8% | $46.5M -22.9% | $60.3M -91.5% | $709.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $576.1M +79.5% | $320.9M +848.0% | $33.8M +2497.0% | -$1.4M -100.2% | $772.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $74.0M +12.7% | $65.7M +1.3% | $64.9M -1.4% | $65.8M +7.2% | $61.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$123.1M -307.5% | $59.3M -70.3% | $200.0M -2.7% | $205.6M +138.8% | -$529.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -18.9% -29.4pp | 10.6% -51.5pp | 62.1% +5.1pp | 57.0% +203.2pp | -146.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$200.9M -5234.0% | -$3.8M -104.0% | $94.5M -27.4% | $130.1M +121.7% | -$600.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -30.8% -30.1pp | -0.7% -30.0pp | 29.3% -6.8pp | 36.1% +201.7pp | -165.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $39.1M -3.3% | $40.5M -2.2% | $41.4M -2.8% | $42.6M -6.3% | $45.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$35.3M +18.1% | -$43.1M -31.1% | -$32.9M -0.1% | -$32.8M +38.5% | -$53.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$236.2M -404.1% | -$46.9M -176.1% | $61.6M -36.7% | $97.2M +114.9% | -$653.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -36.2% -27.8pp | -8.4% -27.5pp | 19.1% -7.9pp | 27.0% +207.3pp | -180.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$29.9M +27.0% | -$41.0M -593.9% | -$5.9M -207.9% | $5.5M -31.4% | $8.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$206.4M -3394.8% | -$5.9M -108.7% | $67.5M -26.5% | $91.8M +113.9% | -$661.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | -31.6% -30.6pp | -1.1% -22.0pp | 21.0% -4.5pp | 25.5% +208.0pp | -182.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -3282.7% | -$0 -109.2% | $0 -22.8% | $1 +113.5% | -$4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -3282.7% | -$0 -109.9% | $0 -21.2% | $1 +112.4% | -$4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $148.8M +2.1% | $145.7M -5.8% | $154.7M -3.9% | $160.9M +2.4% | $157.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $148.8M +2.1% | $145.7M -12.5% | $166.5M -4.9% | $175.1M +11.3% | $157.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sasol Limited
NYSE:SSL
$6.77B
Knife River Corporation
NYSE:KNF
$4.89B
Sensient Technologies Corporation
NYSE:SXT
$4.72B
Cabot Corporation
NYSE:CBT
$4.61B
H.B. Fuller Company
NYSE:FUL
$3.50B
Avient Corporation
NYSE:AVNT
$3.39B
Hawkins, Inc.
NASDAQ:HWKN
$3.35B
United States Lime & Minerals, Inc.
NASDAQ:USLM
$3.20B
WD-40 Company
NASDAQ:WDFC
$3.07B
Olin Corporation
NYSE:OLN
$2.54B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PRM generate?
Perimeter Solutions, Inc. (PRM) reported $652.86M of revenue in fiscal 2025.
Is PRM profitable?
Perimeter Solutions, Inc. (PRM) reported -$206,366,000.00 of net income, with a net margin of -31.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.