NYSE:PRA · New York Stock Exchange
+$0.00 today
Vol 0.00M · Avg 0.93M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:PRA · Revenue to Net Income
Key Ratios
Analysis
$1.1B of revenue converted into $65.2M of net income for the selected period. Gross margin is 33.7% and net margin is 6.0%, showing how much revenue survives after costs and taxes. EPS is $1.25, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.1B -2.7% | $1.1B -0.2% | $1.1B +2.6% | $1.1B +2.5% | $1.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $665.4M -23.9% | $874.9M -6.5% | $935.3M +2.8% | $909.9M +5.5% | $862.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $432.6M +70.8% | $253.3M +29.8% | $195.1M +1.7% | $191.9M -9.7% | $212.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 39.4% +16.9pp | 22.5% +5.2pp | 17.3% -0.2pp | 17.4% -2.4pp | 19.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $360.5M +89.5% | $190.3M -18.8% | $234.3M +18.3% | $198.1M +200.2% | $66.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $13.7M -22.9% | $17.8M -31.8% | $26.0M -31.7% | $38.1M +2.2% | $37.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $106.6M +3.3% | $103.2M +930.1% | $10.0M -80.8% | $52.2M -74.3% | $203.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 9.7% +0.6pp | 9.1% +8.3pp | 0.9% -3.9pp | 4.7% -14.2pp | 18.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $72.1M +14.3% | $63.1M +261.1% | -$39.1M -529.8% | -$6.2M -104.2% | $146.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 6.6% +1.0pp | 5.6% +9.1pp | -3.5% -2.9pp | -0.6% -14.2pp | 13.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $20.8M -6.7% | $22.3M -3.5% | $23.1M +13.6% | $20.4M +3.3% | $19.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $72.1M +14.3% | $63.1M +261.1% | -$39.1M -529.8% | -$6.2M -104.2% | $146.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 6.6% +1.0pp | 5.6% +9.1pp | -3.5% -2.9pp | -0.6% -14.2pp | 13.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $21.2M +104.7% | $10.3M +1996.1% | -$545.0K +90.6% | -$5.8M -334.2% | $2.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $50.9M -3.5% | $52.7M +236.6% | -$38.6M -9503.0% | -$402.0K -100.3% | $144.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 4.6% -0.0pp | 4.7% +8.1pp | -3.4% -3.4pp | -0.0% -13.4pp | 13.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -3.9% | $1 +241.1% | -$1 -9764.9% | -$0 -100.3% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -3.9% | $1 +241.1% | -$1 -9764.9% | -$0 -100.3% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $51.3M +0.5% | $51.1M -2.9% | $52.6M -2.5% | $54.0M +0.1% | $54.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $51.7M +0.8% | $51.3M -2.9% | $52.8M -2.5% | $54.1M +0.2% | $54.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Selective Insurance Group, Inc.
NASDAQ:SIGI
$6.00B
Dime Community Bancshares, Inc.
NYSE:DCOM
$1.78B
Bank First Corporation
NASDAQ:BFC
$1.70B
Byline Bancorp, Inc.
NYSE:BY
$1.70B
ConnectOne Bancorp, Inc.
NASDAQ:CNOB
$1.64B
Safety Insurance Group, Inc.
NASDAQ:SAFT
$1.14B
Oaktree Specialty Lending Corporation
NASDAQ:OCSL
$1.07B
Maiden Holdings, Ltd. 6.625 NT 2046
NYSE:MHLA
$949.36M
HIVE Digital Technologies Ltd.
NASDAQ:HIVE
$866.48M
Root, Inc.
NASDAQ:ROOT
$865.46M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PRA generate?
ProAssurance Corporation (PRA) reported $1.10B of revenue in fiscal 2025.
Is PRA profitable?
ProAssurance Corporation (PRA) reported $50.91M of net income, with a net margin of 4.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.