Pinnacle Financial Partners, Inc.
Financial ServicesNYSE:PNFP · New York Stock Exchange
+$1.93 today
Vol 0.66M · Avg 1.34M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$4.0B of revenue converted into $651.7M of net income for the selected period. Gross margin is 71.1% and net margin is 19.9%, showing how much revenue survives after costs and taxes. EPS is $8.06, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.9B +2.4% | $2.9B +15.3% | $2.5B +59.7% | $1.5B +27.4% | $1.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $996.1M -31.4% | $1.5B +22.6% | $1.2B +279.1% | $312.6M +171.9% | $114.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.9B +37.5% | $1.4B +8.6% | $1.3B +4.3% | $1.2B +12.3% | $1.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 65.9% +16.8pp | 49.1% -3.0pp | 52.1% -27.7pp | 79.8% -10.7pp | 90.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $922.3M +35.9% | $678.7M +15.5% | $587.6M +5.2% | $558.6M +18.3% | $472.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.1B +39.9% | $819.5M +42.3% | $575.8M +6.8% | $539.2M +20.0% | $449.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $57.9M -41.2% | $98.6M +25.3% | $78.7M +26.3% | $62.3M +17.0% | $53.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $837.8M +23.2% | $679.8M -14.2% | $792.7M +4.3% | $759.8M +7.7% | $705.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 28.7% +4.8pp | 23.8% -8.2pp | 32.0% -17.0pp | 49.0% -8.9pp | 58.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $779.9M +34.2% | $581.2M -18.6% | $714.0M +2.4% | $697.5M +7.0% | $651.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 26.7% +6.3pp | 20.4% -8.5pp | 28.9% -16.2pp | 45.0% -8.6pp | 53.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.8B +3.6% | $2.7B +14.6% | $2.4B +71.3% | $1.4B +33.2% | $1.0B | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.2B -6.4% | $1.3B +22.1% | $1.1B +346.1% | $244.6M +147.6% | $98.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $779.9M +34.2% | $581.2M -18.6% | $714.0M +2.4% | $697.5M +7.0% | $651.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 26.7% +6.3pp | 20.4% -8.5pp | 28.9% -16.2pp | 45.0% -8.6pp | 53.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $137.8M +29.8% | $106.2M -30.1% | $151.9M +11.0% | $136.8M +9.8% | $124.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $642.1M +35.2% | $475.1M -15.5% | $562.2M +0.3% | $560.7M +6.3% | $527.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 22.0% +5.3pp | 16.6% -6.1pp | 22.7% -13.5pp | 36.2% -7.2pp | 43.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $8 +35.6% | $6 -16.5% | $7 +0.0% | $7 +6.0% | $7 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $8 +35.7% | $6 -16.5% | $7 -0.4% | $7 +6.2% | $7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $76.9M +0.6% | $76.5M +0.6% | $76.0M +0.4% | $75.7M +0.4% | $75.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $77.7M +0.8% | $77.1M +0.6% | $76.6M +0.7% | $76.1M +0.3% | $75.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Wintrust Financial Corporation
NASDAQ:WTFC
$10.74B
F.N.B. Corporation
NYSE:FNB
$6.62B
Home Bancshares, Inc.
NYSE:HOMB
$5.70B
International Bancshares Corporation
NASDAQ:IBOC
$4.75B
ServisFirst Bancshares, Inc.
NYSE:SFBS
$4.50B
Texas Capital Bancshares, Inc.
NASDAQ:TCBI
$4.42B
United Community Banks, Inc.
NYSE:UCB
$4.15B
Renasant Corporation
NYSE:RNST
$3.95B
FB Financial Corporation
NYSE:FBK
$2.84B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PNFP generate?
Pinnacle Financial Partners, Inc. (PNFP) reported $2.92B of revenue in fiscal 2025.
Is PNFP profitable?
Pinnacle Financial Partners, Inc. (PNFP) reported $642.10M of net income, with a net margin of 22.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.