Philip Morris International Inc.
Consumer DefensiveNYSE:PM · New York Stock Exchange
+$2.75 today
Vol 1.38M · Avg 4.74M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $11.3B +50.8% | $7.5B -9.3% | $8.3B -8.6% | $9.0B -0.7% | $9.1B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $2.0B +11.7% | $1.8B +27.8% | $1.4B +29.8% | $1.1B +7.9% | $998.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$847.0M -588.6% | -$123.0M +62.7% | -$330.0M -41.0% | -$234.0M -1276.5% | -$17.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 -100.0% | $183.0M -12.9% | $210.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$1.1B -263.2% | $677.0M +180.4% | -$842.0M -299.1% | $423.0M -67.4% | $1.3B | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$448.0M +39.3% | -$738.0M -335.0% | $314.0M +136.1% | -$871.0M -339.9% | -$198.0M | $592.6M | $1.3B | $626.2M |
| Inventory | -$1.2B -317.6% | $552.0M | $0 +100.0% | -$1.3B -334.4% | $549.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $258.0M -13.1% | $297.0M +203.1% | -$288.0M -140.1% | $719.0M +10.1% | $653.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $286.0M -49.5% | $566.0M +165.2% | -$868.0M -146.6% | $1.9B +533.3% | $294.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $873.0M -63.2% | $2.4B +234.2% | $710.0M +132.0% | $306.0M -17.1% | $369.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $12.2B +0.1% | $12.2B +32.7% | $9.2B -14.8% | $10.8B -9.7% | $12.0B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$1.6B -8.7% | -$1.4B -9.3% | -$1.3B -22.7% | -$1.1B -44.0% | -$748.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$491.0M -992.7% | $55.0M +149.5% | -$111.0M +99.2% | -$14.0B -552.5% | -$2.1B | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$265.0M | $0 | $0 +100.0% | -$20.0M +82.6% | -$115.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $116.0M | $0 | $0 -100.0% | $20.0M -82.6% | $115.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$2.3B -867.3% | $297.0M +113.7% | -$2.2B -257.4% | -$606.0M -213.3% | $535.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$4.5B -311.0% | -$1.1B +69.6% | -$3.6B +77.1% | -$15.7B -564.9% | -$2.4B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $1.7B +205.1% | -$1.6B -143.8% | $3.7B -73.9% | $14.2B +566.0% | -$3.0B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 +100.0% | -$209.0M +73.0% | -$775.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$8.6B -5.2% | -$8.2B -2.9% | -$8.0B -1.9% | -$7.8B -3.1% | -$7.6B | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$693.0M -304.4% | $339.0M +125.7% | -$1.3B +43.8% | -$2.3B -305.0% | -$580.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$7.6B +19.7% | -$9.5B -69.8% | -$5.6B -246.7% | $3.8B +131.8% | -$12.0B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $504.0M +194.0% | -$536.0M -464.2% | -$95.0M +55.4% | -$213.0M +48.9% | -$417.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $638.0M -42.4% | $1.1B +1660.6% | -$71.0M +94.5% | -$1.3B +53.9% | -$2.8B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $10.7B -1.0% | $10.8B +36.7% | $7.9B -18.9% | $9.7B -13.3% | $11.2B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Coca-Cola Company
NYSE:KO
$354.01B
The Procter & Gamble Company
NYSE:PG
$348.20B
PepsiCo, Inc.
NASDAQ:PEP
$196.36B
Anheuser-Busch InBev SA/NV
NYSE:BUD
$159.68B
British American Tobacco p.l.c.
NYSE:BTI
$134.66B
Unilever PLC
NYSE:UL
$127.58B
Altria Group, Inc.
NYSE:MO
$119.83B
RLX Technology Inc.
RLX
$2.49B
Turning Point Brands, Inc.
TPB
$1.58B
Universal Corporation
UVV
$1.35B
SEC Filings
Recent regulatory filings
No filings found.
Does PM generate free cash flow?
Philip Morris International Inc. (PM) generated $10.66B of free cash flow in fiscal 2025.
How much operating cash flow does PM produce?
Operating cash flow was $12.23B, before capital expenditures of $1.57B.
Explore More
Continue the stock analysis
Jump to another research area for this company.