Douglas Dynamics, Inc.
NYSE:PLOW · New York Stock Exchange
+$1.00 today
Vol 0.20M · Avg 0.22M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:PLOW · Revenue to Net Income
Key Ratios
Analysis
$678.8M of revenue converted into $53.1M of net income for the selected period. Gross margin is 26.5% and net margin is 7.5%, showing how much revenue survives after costs and taxes. EPS is $2.22, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $656.1M +15.4% | $568.5M +0.1% | $568.2M -7.8% | $616.1M +13.8% | $541.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $487.6M +15.6% | $421.7M -2.8% | $433.9M -6.6% | $464.6M +16.3% | $399.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $168.5M +14.8% | $146.8M +9.4% | $134.3M -11.3% | $151.5M +6.8% | $141.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 25.7% -0.1pp | 25.8% +2.2pp | 23.6% -1.0pp | 24.6% -1.6pp | 26.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $8.4M -16.7% | $10.1M | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $94.9M +3.5% | $91.7M +16.3% | $78.8M -4.1% | $82.2M +4.2% | $78.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $94.9M +63.2% | $58.1M -35.0% | $89.4M -3.6% | $92.7M +2.2% | $90.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $15.4M -14.1% | $17.9M -17.4% | $21.7M +3.5% | $20.9M +3.1% | $20.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $89.0M -16.9% | $107.0M +60.8% | $66.6M -16.3% | $79.6M +19.2% | $66.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 13.6% -5.3pp | 18.8% +7.1pp | 11.7% -1.2pp | 12.9% +0.6pp | 12.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $73.6M -17.0% | $88.7M +97.5% | $44.9M -23.6% | $58.8M +14.9% | $51.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 11.2% -4.4pp | 15.6% +7.7pp | 7.9% -1.6pp | 9.5% +0.1pp | 9.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $12.1M -20.6% | $15.3M -2.6% | $15.7M +39.3% | $11.3M -4.9% | $11.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$12.1M +18.3% | -$14.8M +5.5% | -$15.7M -37.6% | -$11.4M +31.2% | -$16.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $61.5M -16.8% | $73.9M +152.8% | $29.2M -38.3% | $47.4M +36.9% | $34.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 9.4% -3.6pp | 13.0% +7.9pp | 5.1% -2.5pp | 7.7% +1.3pp | 6.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $14.6M -17.6% | $17.7M +221.9% | $5.5M -37.0% | $8.8M +124.6% | $3.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $46.9M -16.5% | $56.2M +136.7% | $23.7M -38.6% | $38.6M +25.8% | $30.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.1% -2.7pp | 9.9% +5.7pp | 4.2% -2.1pp | 6.3% +0.6pp | 5.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -15.1% | $2 +136.6% | $1 -38.8% | $2 +26.0% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -16.5% | $2 +133.7% | $1 -38.0% | $2 +26.4% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $23.1M -0.1% | $23.1M +0.5% | $23.0M +0.2% | $22.9M -0.2% | $23.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $23.6M +0.3% | $23.5M +2.4% | $23.0M +0.2% | $22.9M -0.2% | $23.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Myers Industries, Inc.
NYSE:MYE
$1.04B
American Axle & Manufacturing Holdings, Inc.
AXL
$1.02B
Standard Motor Products, Inc.
NYSE:SMP
$871.94M
Beazer Homes USA, Inc.
NYSE:BZH
$751.95M
Carriage Services, Inc.
NYSE:CSV
$603.31M
Miller Industries, Inc.
NYSE:MLR
$563.86M
Cars.com Inc.
NYSE:CARS
$552.60M
Cooper-Standard Holdings Inc.
NYSE:CPS
$529.11M
Build-A-Bear Workshop, Inc.
NYSE:BBW
$416.43M
Cango Inc.
NYSE:CANG
$126.93M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PLOW generate?
Douglas Dynamics, Inc. (PLOW) reported $656.05M of revenue in fiscal 2025.
Is PLOW profitable?
Douglas Dynamics, Inc. (PLOW) reported $46.90M of net income, with a net margin of 7.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.