Douglas Dynamics, Inc.
NYSE:PLOW · New York Stock Exchange
+$1.00 today
Vol 0.20M · Avg 0.22M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $46.9M -16.5% | $56.2M +136.7% | $23.7M -38.6% | $38.6M +25.8% | $30.7M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $15.4M -14.1% | $17.9M -17.4% | $21.7M +3.5% | $20.9M +3.1% | $20.3M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $9.3M +404.7% | -$3.0M -140.2% | $7.6M +331.4% | -$3.3M -302.0% | $1.6M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $6.7M +38.3% | $4.9M +410.0% | $953.0K -85.8% | $6.7M +16.2% | $5.8M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$13.1M -814.3% | -$1.4M +96.9% | -$46.7M -108.0% | -$22.4M -319.7% | -$5.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$6.1M -40.2% | -$4.3M -262.0% | $2.7M +118.8% | -$14.3M -217.9% | $12.1M | $592.6M | $1.3B | $626.2M |
| Inventory | -$672.0K -120.0% | $3.4M +186.3% | -$3.9M +88.0% | -$32.5M -33.8% | -$24.3M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $3.4M +242.5% | $991.0K +105.8% | -$17.1M -179.6% | $21.5M +106.6% | $10.4M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$9.8M -580.2% | -$1.4M +94.9% | -$28.4M -1125.1% | $2.8M +177.2% | -$3.6M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $9.6M +128.8% | -$33.3M -732.8% | $5.3M +1088.9% | -$532.0K -107.1% | $7.5M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $74.7M +81.6% | $41.1M +229.9% | $12.5M -68.9% | $40.0M -33.9% | $60.5M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$11.1M -42.5% | -$7.8M +25.8% | -$10.5M +12.7% | -$12.0M -7.5% | -$11.2M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$26.3M | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 -100.0% | $64.6M | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$37.5M -166.0% | $56.8M +639.8% | -$10.5M +12.7% | -$12.0M -7.5% | -$11.2M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $338.0K +100.4% | -$89.2M -404.3% | $29.3M +360.6% | -$11.3M +55.9% | -$25.5M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$6.0M | $0 | $0 +100.0% | -$6.0M | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$27.9M -1.7% | -$27.5M -0.1% | -$27.4M -1.5% | -$27.0M -1.9% | -$26.5M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$161.0K +42.3% | -$279.0K +16.5% | -$334.0K | $0 +100.0% | -$1.4M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$33.8M +71.1% | -$117.0M -7704.7% | $1.5M +103.5% | -$44.3M +17.1% | -$53.4M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $3.2M +116.7% | -$19.0M -646.1% | $3.5M +121.4% | -$16.3M -300.7% | -$4.1M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $63.6M +90.7% | $33.3M +1610.5% | $1.9M -93.0% | $28.0M -43.3% | $49.3M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Myers Industries, Inc.
NYSE:MYE
$1.04B
American Axle & Manufacturing Holdings, Inc.
AXL
$1.02B
Standard Motor Products, Inc.
NYSE:SMP
$871.94M
Beazer Homes USA, Inc.
NYSE:BZH
$751.95M
Carriage Services, Inc.
NYSE:CSV
$603.31M
Miller Industries, Inc.
NYSE:MLR
$563.86M
Cars.com Inc.
NYSE:CARS
$552.60M
Cooper-Standard Holdings Inc.
NYSE:CPS
$529.11M
Build-A-Bear Workshop, Inc.
NYSE:BBW
$416.43M
Cango Inc.
NYSE:CANG
$126.93M
SEC Filings
Recent regulatory filings
No filings found.
Does PLOW generate free cash flow?
Douglas Dynamics, Inc. (PLOW) generated $63.56M of free cash flow in fiscal 2025.
How much operating cash flow does PLOW produce?
Operating cash flow was $74.69M, before capital expenditures of $11.13M.
Explore More
Continue the stock analysis
Jump to another research area for this company.