Planet Fitness, Inc.
NYSE:PLNT · New York Stock Exchange
+$2.30 today
Vol 2.07M · Avg 2.30M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:PLNT · Revenue to Net Income
Key Ratios
Analysis
$1.4B of revenue converted into $228.8M of net income for the selected period. Gross margin is 42.6% and net margin is 16.5%, showing how much revenue survives after costs and taxes. EPS is $2.77, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.3B +12.1% | $1.2B +10.3% | $1.1B +14.4% | $936.8M +59.6% | $587.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $230.3M -59.4% | $566.6M +10.3% | $513.7M +11.0% | $462.7M +70.7% | $271.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.1B +77.9% | $615.0M +10.3% | $557.6M +17.6% | $474.0M +50.1% | $315.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 82.6% +30.6pp | 52.0% +0.0pp | 52.0% +1.4pp | 50.6% -3.2pp | 53.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $137.6M -19.4% | $170.7M +36.6% | $124.9M +8.8% | $114.9M +21.5% | $94.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $699.2M +140.4% | $290.8M +2.1% | $284.7M +16.7% | $244.0M +41.4% | $172.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $155.8M -2.8% | $160.3M +7.3% | $149.4M +20.5% | $124.0M +97.5% | $62.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $570.2M +12.4% | $507.1M +14.3% | $443.5M +18.6% | $374.1M +90.9% | $196.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 43.1% +0.1pp | 42.9% +1.5pp | 41.4% +1.5pp | 39.9% +6.5pp | 33.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $394.7M +21.7% | $324.2M +18.8% | $272.9M +18.6% | $230.1M +60.5% | $143.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 29.8% +2.4pp | 27.4% +2.0pp | 25.5% +0.9pp | 24.6% +0.1pp | 24.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $23.0M -0.5% | $23.1M +30.3% | $17.7M +254.5% | $5.0M +470.0% | $878.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $108.2M +8.2% | $100.0M +15.5% | $86.6M -2.3% | $88.6M +9.1% | $81.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$88.2M -8.1% | -$81.5M -21.1% | -$67.3M +2.6% | -$69.1M +24.4% | -$91.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $306.1M +26.1% | $242.7M +18.1% | $205.5M +27.7% | $161.0M +210.9% | $51.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 23.1% +2.6pp | 20.5% +1.4pp | 19.2% +2.0pp | 17.2% +8.4pp | 8.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $85.9M +25.5% | $68.4M +17.0% | $58.5M +15.8% | $50.5M +792.6% | $5.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $219.1M +27.4% | $172.0M +24.4% | $138.3M +39.1% | $99.4M +132.4% | $42.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 16.5% +2.0pp | 14.6% +1.6pp | 12.9% +2.3pp | 10.6% +3.3pp | 7.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +30.3% | $2 +23.3% | $2 +38.1% | $1 +131.4% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +31.0% | $2 +23.5% | $2 +37.3% | $1 +131.4% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $83.5M -2.5% | $85.6M +0.9% | $84.9M +0.9% | $84.1M +1.0% | $83.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $83.7M -2.4% | $85.8M +0.8% | $85.2M +0.8% | $84.5M +0.8% | $83.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Modine Manufacturing Company
NYSE:MOD
$15.02B
Murphy USA Inc.
NYSE:MUSA
$10.07B
Levi Strauss & Co.
NYSE:LEVI
$9.41B
Birkenstock Holding plc
NYSE:BIRK
$8.84B
Life Time Group Holdings, Inc.
NYSE:LTH
$8.00B
Lithia Motors, Inc.
NYSE:LAD
$6.78B
LKQ Corporation
NASDAQ:LKQ
$6.51B
AutoNation, Inc.
NYSE:AN
$6.35B
MakeMyTrip Limited
NASDAQ:MMYT
$4.34B
Mattel, Inc.
NASDAQ:MAT
$4.02B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PLNT generate?
Planet Fitness, Inc. (PLNT) reported $1.32B of revenue in fiscal 2025.
Is PLNT profitable?
Planet Fitness, Inc. (PLNT) reported $219.10M of net income, with a net margin of 16.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.