PJT Partners Inc.
Financial ServicesNYSE:PJT · New York Stock Exchange
-$1.52 today
Vol 0.44M · Avg 0.37M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $180.1M -24.5% | $238.5M +63.7% | $145.7M -11.6% | $164.8M -13.3% | $190.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $31.2M +9.0% | $28.7M -21.8% | $36.7M +1.2% | $36.2M +3.7% | $34.9M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 +100.0% | -$8.5M -341.9% | -$1.9M -208.1% | $1.8M -74.9% | $7.1M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $209.2M +17.2% | $178.5M +7.9% | $165.5M +52.0% | $108.9M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$41.1M -167.1% | $61.3M -22.0% | $78.6M +159.9% | -$131.2M +39.0% | -$214.9M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$75.9M -35.6% | -$55.9M -207.7% | $51.9M +259.7% | -$32.5M +46.8% | -$61.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$1.6M +86.6% | -$12.2M +56.8% | -$28.2M -35.6% | -$20.8M +11.2% | -$23.5M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $36.3M -71.9% | $129.4M +135.5% | $55.0M +170.6% | -$77.8M +40.3% | -$130.4M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $356.1M +19443.7% | $1.8M -53.9% | $4.0M -29.5% | $5.6M +410.8% | -$1.8M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $526.3M -0.9% | $531.0M +20.3% | $441.5M +81.9% | $242.7M +95.5% | $124.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$45.9M -1290.6% | -$3.3M +16.0% | -$3.9M -14.4% | -$3.4M +46.9% | -$6.5M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 +100.0% | -$10.7M | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$182.4M +50.7% | -$370.0M -12.5% | -$328.8M -128.4% | -$143.9M -47.4% | -$97.6M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $199.7M -49.1% | $392.1M +31.4% | $298.3M +217.0% | $94.1M -60.0% | $235.5M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$28.5M -454.1% | $8.1M +123.5% | -$34.3M +35.5% | -$53.2M -140.5% | $131.3M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 | $0 | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$195.2M +17.0% | -$235.1M -101.4% | -$116.7M -6.6% | -$109.5M -5.9% | -$103.3M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$24.5M -1.6% | -$24.1M +1.2% | -$24.4M +0.8% | -$24.6M +68.4% | -$78.0M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$234.0M -56.6% | -$149.4M -72.0% | -$86.9M -14.5% | -$75.9M +55.9% | -$172.1M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$453.8M -11.0% | -$408.7M -79.2% | -$228.1M -8.6% | -$210.0M +40.6% | -$353.4M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $11.0M +652.9% | -$2.0M -162.3% | $3.2M +147.6% | -$6.7M -480.9% | -$1.2M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $55.0M -57.2% | $128.3M -29.6% | $182.3M +769.1% | -$27.2M +72.5% | -$99.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $480.4M -8.9% | $527.7M +20.6% | $437.6M +82.9% | $239.3M +103.3% | $117.7M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
StoneX Group Inc.
NASDAQ:SNEX
$10.36B
Cadence Bank
CADE
$7.85B
BGC Group, Inc
NASDAQ:BGC
$5.63B
Victory Capital Holdings, Inc.
NASDAQ:VCTR
$5.31B
Moelis & Company
NYSE:MC
$5.04B
Associated Banc-Corp
NYSE:ASB
$4.90B
Texas Capital Bancshares, Inc.
NASDAQ:TCBI
$4.43B
Lazard Ltd
NYSE:LAZ
$4.31B
Miami International Holdings, Inc.
NYSE:MIAX
$4.11B
Assured Guaranty Ltd.
NYSE:AGO
$3.39B
SEC Filings
Recent regulatory filings
No filings found.
Does PJT generate free cash flow?
PJT Partners Inc. (PJT) generated $480.44M of free cash flow in fiscal 2025.
How much operating cash flow does PJT produce?
Operating cash flow was $526.30M, before capital expenditures of $45.86M.
Explore More
Continue the stock analysis
Jump to another research area for this company.