PJT Partners Inc.
NYSE:PJT · New York Stock Exchange
-$1.39 today
Vol 0.39M · Avg 0.36M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:PJT · Revenue to Net Income
Key Ratios
Analysis
$1.8B of revenue converted into $186.6M of net income for the selected period. Gross margin is 49.1% and net margin is 10.4%, showing how much revenue survives after costs and taxes. EPS is $6.86, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.7B +14.8% | $1.5B +29.5% | $1.2B +12.5% | $1.0B +3.4% | $991.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.2B +12.2% | $1.0B +28.1% | $805.4M +20.4% | $669.1M +4.5% | $640.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $555.7M +20.5% | $461.1M +32.6% | $347.8M -2.4% | $356.4M +1.3% | $351.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 32.4% +1.5pp | 30.9% +0.7pp | 30.2% -4.6pp | 34.8% -0.7pp | 35.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $133.5M +9.9% | $121.5M +15.9% | $104.8M +32.0% | $79.3M -0.8% | $80.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $192.9M +12.6% | $171.3M +14.2% | $150.0M +19.8% | $125.2M +17.6% | $106.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $31.2M +9.0% | $28.7M -21.8% | $36.7M +1.2% | $36.2M +3.7% | $34.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $394.1M +23.7% | $318.5M +35.9% | $234.5M -12.3% | $267.3M -4.6% | $280.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 23.0% +1.7pp | 21.3% +1.0pp | 20.3% -5.7pp | 26.1% -2.2pp | 28.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $362.9M +25.2% | $289.9M +46.5% | $197.8M -14.4% | $231.1M -5.8% | $245.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 21.2% +1.8pp | 19.4% +2.3pp | 17.2% -5.4pp | 22.5% -2.2pp | 24.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $31.7M | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$19.9M -3.4% | -$19.3M +4.5% | -$20.2M +31.9% | -$29.7M -14.4% | -$25.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $342.9M +26.7% | $270.6M +52.3% | $177.6M -11.8% | $201.5M -8.2% | $219.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 20.0% +1.9pp | 18.1% +2.7pp | 15.4% -4.2pp | 19.6% -2.5pp | 22.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $33.2M +3.4% | $32.1M +0.5% | $31.9M -13.0% | $36.7M +24.4% | $29.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $180.1M +34.0% | $134.4M +64.3% | $81.8M -9.6% | $90.5M -14.7% | $106.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.5% +1.5pp | 9.0% +1.9pp | 7.1% -1.7pp | 8.8% -1.9pp | 10.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $7 +32.6% | $5 +1.9% | $5 +43.5% | $4 -46.7% | $7 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $7 +35.8% | $5 +0.6% | $5 +39.3% | $4 -12.0% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $25.7M +1.1% | $25.5M +0.8% | $25.3M +0.7% | $25.1M +0.5% | $25.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $28.6M -35.1% | $44.1M +64.8% | $26.8M +0.6% | $26.6M -37.2% | $42.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
StoneX Group Inc.
NASDAQ:SNEX
$10.89B
Cadence Bank
CADE
$7.85B
BGC Group, Inc
NASDAQ:BGC
$5.79B
Victory Capital Holdings, Inc.
NASDAQ:VCTR
$5.35B
Moelis & Company
NYSE:MC
$4.87B
Associated Banc-Corp
NYSE:ASB
$4.83B
Texas Capital Bancshares, Inc.
NASDAQ:TCBI
$4.34B
Lazard Ltd
NYSE:LAZ
$4.31B
Miami International Holdings, Inc.
NYSE:MIAX
$3.68B
Assured Guaranty Ltd.
NYSE:AGO
$3.40B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PJT generate?
PJT Partners Inc. (PJT) reported $1.71B of revenue in fiscal 2025.
Is PJT profitable?
PJT Partners Inc. (PJT) reported $180.12M of net income, with a net margin of 10.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.