NYSE:PGR · New York Stock Exchange
-$1.42 today
Vol 1.43M · Avg 2.93M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:PGR · Revenue to Net Income
Key Ratios
Analysis
$89.4B of revenue converted into $11.6B of net income for the selected period. Gross margin is 20.7% and net margin is 9.3%, showing how much revenue survives after costs and taxes. EPS is $19.67, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $87.6B +16.3% | $75.3B +21.4% | $62.1B +25.2% | $49.6B +4.0% | $47.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $61.8B +13.5% | $54.4B +8.2% | $50.3B +19.7% | $42.0B +12.6% | $37.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $25.8B +23.6% | $20.9B +77.7% | $11.8B +55.9% | $7.5B -27.0% | $10.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 29.5% +1.7pp | 27.7% +8.8pp | 18.9% +3.7pp | 15.2% -6.5pp | 21.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $11.6B +13.9% | $10.2B +48.5% | $6.9B +3.5% | $6.6B +8.1% | $6.1B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $313.0M +10.2% | $284.0M -0.4% | $285.0M -6.9% | $306.0M -9.3% | $337.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $14.8B +31.4% | $11.3B +106.6% | $5.5B +270.7% | $1.5B -69.1% | $4.8B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 16.9% +1.9pp | 15.0% +6.2pp | 8.8% +5.8pp | 3.0% -7.0pp | 10.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $14.2B +32.8% | $10.7B +118.5% | $4.9B +431.9% | $922.0M -78.1% | $4.2B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 16.2% +2.0pp | 14.2% +6.3pp | 7.9% +6.0pp | 1.9% -7.0pp | 8.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $278.0M -0.4% | $279.0M +4.1% | $268.0M +9.8% | $244.0M +11.6% | $218.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $14.2B +32.8% | $10.7B +118.5% | $4.9B +431.9% | $922.0M -78.1% | $4.2B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 16.2% +2.0pp | 14.2% +6.3pp | 7.9% +6.0pp | 1.9% -7.0pp | 8.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.9B +30.5% | $2.2B +123.1% | $1.0B +400.5% | $200.0M -76.7% | $859.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $11.3B +33.3% | $8.5B +117.3% | $3.9B +440.6% | $722.0M -78.5% | $3.4B | $4.9B | $4.8B | $4.7B |
| Net Margin | 12.9% +1.6pp | 11.3% +5.0pp | 6.3% +4.8pp | 1.5% -5.6pp | 7.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $19 +33.5% | $14 +118.6% | $7 +455.5% | $1 -79.1% | $6 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $19 +33.5% | $14 +118.8% | $7 +457.6% | $1 -79.2% | $6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $586.3M +0.1% | $585.5M +0.1% | $584.9M +0.1% | $584.4M -0.0% | $584.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $588.2M +0.1% | $587.7M +0.0% | $587.5M +0.1% | $587.1M +0.0% | $587.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Bank of America Corporation
NYSE:BAC
$416.78B
The Toronto-Dominion Bank
NYSE:TD
$201.56B
UBS Group AG
NYSE:UBS
$167.30B
Banco Bilbao Vizcaya Argentaria, S.A.
NYSE:BBVA
$142.64B
Chubb Limited
NYSE:CB
$140.08B
ICICI Bank Limited
NYSE:IBN
$105.76B
The Travelers Companies, Inc.
NYSE:TRV
$72.79B
Interactive Brokers Group, Inc.
NASDAQ:IBKR
$40.49B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PGR generate?
The Progressive Corporation (PGR) reported $87.64B of revenue in fiscal 2025.
Is PGR profitable?
The Progressive Corporation (PGR) reported $11.31B of net income, with a net margin of 12.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.