Pebblebrook Hotel Trust
Real EstateNYSE:PEB · New York Stock Exchange
+$0.45 today
Vol 2.67M · Avg 2.39M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$62.2M -389037.5% | $16.0K +100.0% | -$74.3M +12.6% | -$85.0M +54.4% | -$186.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $227.7M -0.8% | $229.5M -4.6% | $240.6M +0.4% | $239.6M +6.8% | $224.3M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $4.2M +114.7% | -$28.5M | $0 | $0 +100.0% | -$49.9M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $13.7M +0.8% | $13.6M +8.4% | $12.5M +10.5% | $11.3M -0.7% | $11.4M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $7.4M -59.2% | $18.2M +317.6% | -$8.4M -178.3% | $10.7M -78.5% | $49.6M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $4.0M -20.1% | $5.0M +330.1% | $1.2M +114.7% | -$8.0M +71.0% | -$27.5M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 +100.0% | -$51.8M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$8.5M | $0 | $0 -100.0% | $24.8M -52.1% | $51.8M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $11.9M -9.1% | $13.1M +238.0% | -$9.5M -54.3% | -$6.2M -108.0% | $77.1M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $59.0M +39.9% | $42.2M -35.8% | $65.6M -35.7% | $102.1M +369.9% | $21.7M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $249.7M -9.2% | $275.0M +16.4% | $236.2M -15.3% | $278.7M +293.9% | $70.8M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$97.4M | $0 | $0 +100.0% | -$116.7M -39.3% | -$83.8M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 -100.0% | $111.8M +32.8% | $84.2M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 +100.0% | -$249.6M +2.6% | -$256.3M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 -100.0% | $254.5M -0.5% | $255.9M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $10.3M +111.1% | -$92.8M -165.4% | $142.0M +229.8% | -$109.4M -34.1% | -$81.6M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $10.3M +111.1% | -$92.8M -165.4% | $142.0M +229.8% | -$109.4M -34.1% | -$81.6M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$149.4M -128.4% | -$65.4M +8.0% | -$71.1M -5.5% | -$67.4M +58.8% | -$163.6M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$78.7M -367.1% | -$16.9M +81.8% | -$92.8M -31.1% | -$70.7M -9722.8% | -$720.0K | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$51.9M +0.2% | -$52.0M +2.9% | -$53.6M -1.7% | -$52.7M -17.7% | -$44.7M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$1.4M +94.3% | -$23.9M -556.6% | -$3.6M -40.7% | -$2.6M +95.2% | -$54.2M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$281.4M -77.9% | -$158.2M +33.2% | -$236.8M -13.1% | -$209.3M -529.6% | -$33.3M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$21.4M -189.3% | $23.9M -83.1% | $141.4M +453.6% | -$40.0M +9.3% | -$44.1M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $152.3M -44.6% | $275.0M +16.4% | $236.2M +45.8% | $162.0M +1340.3% | -$13.1M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
DiamondRock Hospitality Company
NASDAQ:DRH
$2.44B
Xenia Hotels & Resorts, Inc.
NYSE:XHR
$1.79B
RLJ Lodging Trust
NYSE:RLJ
$1.67B
Sila Realty Trust, Inc.
NYSE:SILA
$1.67B
UMH Properties, Inc.
NYSE:UMH
$1.30B
Empire State Realty Trust, Inc.
NYSE:ESRT
$932.74M
JBG SMITH Properties
NYSE:JBGS
$857.53M
Chatham Lodging Trust
NYSE:CLDT
$600.32M
KKR Real Estate Finance Trust Inc.
NYSE:KREF
$464.89M
SEC Filings
Recent regulatory filings
No filings found.
Does PEB generate free cash flow?
Pebblebrook Hotel Trust (PEB) generated $152.33M of free cash flow in fiscal 2025.
How much operating cash flow does PEB produce?
Operating cash flow was $249.73M, before capital expenditures of $97.40M.
Explore More
Continue the stock analysis
Jump to another research area for this company.