PBF Energy Inc.
NYSE:PBF · New York Stock Exchange
-$0.67 today
Vol 2.28M · Avg 3.22M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:PBF · Revenue to Net Income
Key Ratios
Analysis
$30.2B of revenue converted into $441.6M of net income for the selected period. Gross margin is 1.0% and net margin is 1.4%, showing how much revenue survives after costs and taxes. EPS is $3.71, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $29.3B -11.4% | $33.1B -13.6% | $38.3B -18.2% | $46.8B +71.8% | $27.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $29.9B -10.7% | $33.5B -6.8% | $35.9B -14.8% | $42.2B +59.9% | $26.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$571.0M -53.4% | -$372.2M -115.5% | $2.4B -48.7% | $4.7B +427.3% | $887.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | -1.9% -0.8pp | -1.1% -7.4pp | 6.3% -3.7pp | 10.0% +6.7pp | 3.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $332.3M +27.6% | $260.4M -28.2% | $362.5M -22.7% | $468.7M +89.5% | $247.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$516.7M -258.1% | $326.8M +159.1% | -$552.9M -205.2% | $525.4M +81.2% | $290.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $662.8M +3.1% | $643.0M +8.7% | $591.6M +10.8% | $533.9M +10.4% | $483.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$253.6M -10466.7% | -$2.4M -100.1% | $3.6B -17.0% | $4.4B +286.0% | $1.1B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -0.9% -0.9pp | -0.0% -9.4pp | 9.4% +0.1pp | 9.3% +5.2pp | 4.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$54.3M +92.2% | -$699.0M -123.7% | $3.0B -28.9% | $4.2B +595.4% | $597.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -0.2% +1.9pp | -2.1% -9.8pp | 7.7% -1.2pp | 8.9% +6.7pp | 2.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $51.2M -31.7% | $75.0M +264.1% | $20.6M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $181.6M +47.4% | $123.2M -11.2% | $138.8M -47.9% | $266.6M -16.0% | $317.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$180.3M -159.1% | -$69.6M -5.9% | -$65.7M +89.0% | -$595.6M -120.9% | -$269.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$234.6M +69.5% | -$768.6M -126.6% | $2.9B -18.9% | $3.6B +986.0% | $327.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -0.8% +1.5pp | -2.3% -9.9pp | 7.5% -0.1pp | 7.6% +6.4pp | 1.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$74.1M +67.6% | -$228.4M -131.6% | $723.8M +23.8% | $584.8M +4733.1% | $12.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$158.5M +70.3% | -$533.8M -124.9% | $2.1B -25.6% | $2.9B +1145.4% | $231.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -0.5% +1.1pp | -1.6% -7.2pp | 5.6% -0.6pp | 6.1% +5.3pp | 0.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +69.7% | -$5 -126.8% | $17 -27.0% | $23 +1122.4% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +69.8% | -$5 -127.8% | $17 -27.7% | $23 +1102.1% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $114.0M -1.9% | $116.2M -7.0% | $125.0M +1.9% | $122.6M +2.0% | $120.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $114.9M -1.9% | $117.1M -10.3% | $130.5M +2.9% | $126.9M +3.4% | $122.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Valaris Limited
NYSE:VAL
$5.35B
Ultrapar Participações S.A.
NYSE:UGP
$5.11B
Golar LNG Limited
NASDAQ:GLNG
$4.96B
Murphy Oil Corporation
NYSE:MUR
$4.90B
Valvoline Inc.
NYSE:VVV
$4.87B
California Resources Corporation
NYSE:CRC
$4.83B
Magnolia Oil & Gas Corporation
NYSE:MGY
$4.83B
Transocean Ltd.
NYSE:RIG
$4.69B
Energy Fuels Inc.
AMEX:UUUU
$4.19B
CVR Energy, Inc.
NYSE:CVI
$2.72B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PBF generate?
PBF Energy Inc. (PBF) reported $29.33B of revenue in fiscal 2025.
Is PBF profitable?
PBF Energy Inc. (PBF) reported -$158,500,000.00 of net income, with a net margin of -0.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.