Prosperity Bancshares, Inc.
Financial ServicesNYSE:PB · New York Stock Exchange
+$0.91 today
Vol 0.56M · Avg 0.98M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.7B of revenue converted into $528.9M of net income for the selected period. Gross margin is 71.5% and net margin is 31.2%, showing how much revenue survives after costs and taxes. EPS is $5.52, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.7B -0.2% | $1.7B +12.0% | $1.6B +29.4% | $1.2B +4.4% | $1.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $488.8M -19.4% | $606.3M +19.7% | $506.6M +465.4% | $89.6M +67.1% | $53.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.2B +10.0% | $1.1B +8.2% | $1.0B -5.7% | $1.1B +1.4% | $1.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 71.9% +6.7pp | 65.2% -2.2pp | 67.4% -25.1pp | 92.5% -2.8pp | 95.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $390.2M +0.9% | $386.6M +2.9% | $375.6M +12.6% | $333.5M +1.5% | $328.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $555.8M +6.2% | $523.3M +1.6% | $515.1M +15.3% | $446.9M +1.9% | $438.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $155.6M +348.0% | $34.7M +12.2% | $31.0M +9.4% | $28.3M -4.6% | $29.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $849.1M +31.2% | $647.4M +14.5% | $565.4M -18.6% | $694.5M +0.7% | $689.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 48.9% +11.7pp | 37.2% +0.8pp | 36.3% -21.4pp | 57.7% -2.1pp | 59.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $693.6M +13.2% | $612.7M +14.6% | $534.5M -19.8% | $666.2M +1.0% | $659.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 39.9% +4.7pp | 35.2% +0.8pp | 34.3% -21.0pp | 55.4% -1.9pp | 57.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.6B -3.3% | $1.6B +12.4% | $1.4B +31.9% | $1.1B +4.6% | $1.0B | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $488.8M -18.1% | $597.2M +22.4% | $488.1M +444.7% | $89.6M +67.1% | $53.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $693.6M +13.2% | $612.7M +14.6% | $534.5M -19.8% | $666.2M +1.0% | $659.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 39.9% +4.7pp | 35.2% +0.8pp | 34.3% -21.0pp | 55.4% -1.9pp | 57.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $150.7M +13.1% | $133.3M +15.7% | $115.1M -18.7% | $141.7M +0.9% | $140.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $542.8M +13.2% | $479.4M +14.3% | $419.3M -20.1% | $524.5M +1.0% | $519.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 31.2% +3.7pp | 27.5% +0.6pp | 26.9% -16.7pp | 43.6% -1.5pp | 45.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 +13.3% | $5 +12.0% | $5 -21.3% | $6 +2.3% | $6 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 +13.3% | $5 +12.0% | $5 -21.3% | $6 +2.3% | $6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $94.5M -0.5% | $95.0M +2.3% | $92.9M +1.4% | $91.6M -1.1% | $92.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $94.5M -0.5% | $95.0M +2.3% | $92.9M +1.4% | $91.6M -1.1% | $92.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
BOK Financial Corporation
NASDAQ:BOKF
$8.16B
Commerce Bancshares, Inc.
NASDAQ:CBSH
$8.12B
Valley National Bancorp
NASDAQ:VLY
$8.10B
Cadence Bank
CADE
$7.85B
Columbia Banking System, Inc.
NASDAQ:COLB
$7.44B
Pinnacle Financial Partners, Inc.
NYSE:PNFP
$7.35B
Synovus Financial Corp.
SNV
$6.95B
F.N.B. Corporation
NYSE:FNB
$6.62B
Home Bancshares, Inc.
NYSE:HOMB
$5.70B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PB generate?
Prosperity Bancshares, Inc. (PB) reported $1.74B of revenue in fiscal 2025.
Is PB profitable?
Prosperity Bancshares, Inc. (PB) reported $542.84M of net income, with a net margin of 31.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.