Grupo Aeroportuario del Pacífico, S.A.B. de C.V.
IndustrialsNYSE:PAC · New York Stock Exchange
+$7.08 today
Vol 0.07M · Avg 0.13M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$32.8B of revenue converted into $10.8B of net income for the selected period. Gross margin is -118.3% and net margin is 73.5%, showing how much revenue survives after costs and taxes. EPS is $214.10, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $32.5B +21.4% | $26.8B -19.4% | $33.2B +21.3% | $27.4B +44.0% | $19.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $7.5B +22.2% | $6.1B -55.8% | $13.8B +7.7% | $12.8B +33.2% | $9.6B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $25.1B +21.2% | $20.7B +6.5% | $19.4B +33.4% | $14.5B +55.1% | $9.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 77.1% -0.1pp | 77.2% +18.8pp | 58.4% +5.3pp | 53.1% +3.8pp | 49.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $215.8M +45.9% | $147.9M +60.7% | $92.1M -82.0% | $510.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $7.5B +33.1% | $5.6B +31.8% | $4.3B +463.9% | $756.6M +43.8% | $526.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.8B +22.6% | $3.1B +20.2% | $2.5B +10.0% | $2.3B +12.8% | $2.1B | $374.2M | $1.2B | $631.8M |
| EBITDA | $17.9B -1.4% | $18.1B -3.0% | $18.7B +16.0% | $16.1B +47.7% | $10.9B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 54.9% -12.7pp | 67.6% +11.4pp | 56.2% -2.6pp | 58.8% +1.5pp | 57.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $17.6B +16.8% | $15.1B -0.6% | $15.1B +9.6% | $13.8B +56.0% | $8.9B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 54.0% -2.1pp | 56.2% +10.6pp | 45.6% -4.9pp | 50.5% +3.9pp | 46.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $1.4B +8.7% | $1.3B +81.9% | $723.5M +97.8% | $365.8M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 -100.0% | $4.7B +39.3% | $3.4B +40.5% | $2.4B +40.1% | $1.7B | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$3.5B -18.1% | -$2.9B -23.5% | -$2.4B -54.5% | -$1.5B -49.7% | -$1.0B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $14.1B +16.5% | $12.1B -5.1% | $12.8B +4.0% | $12.3B +56.8% | $7.8B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 43.4% -1.8pp | 45.2% +6.8pp | 38.4% -6.4pp | 44.8% +3.7pp | 41.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $4.1B +26.9% | $3.2B +5.5% | $3.1B -0.6% | $3.1B +73.1% | $1.8B | $1.3B | -$1.6B | $745.2M |
| Net Income | $10.0B +16.1% | $8.6B -9.8% | $9.5B +5.9% | $9.0B +50.3% | $6.0B | $4.9B | $4.8B | $4.7B |
| Net Margin | 30.7% -1.4pp | 32.2% +3.4pp | 28.7% -4.2pp | 32.9% +1.4pp | 31.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $198 +12.6% | $176 -7.0% | $189 +6.5% | $177 +53.5% | $116 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $198 +12.6% | $176 -7.0% | $189 +6.5% | $177 +53.5% | $116 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $50.5M +0.0% | $50.5M +0.0% | $50.5M -0.6% | $50.8M -2.1% | $51.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $50.5M +0.0% | $50.5M +0.0% | $50.5M -0.6% | $50.8M -2.1% | $51.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
LATAM Airlines Group S.A.
NYSE:LTM
$15.59B
Clean Harbors, Inc.
NYSE:CLH
$15.21B
Stanley Black & Decker, Inc.
NYSE:SWK
$13.00B
TopBuild Corp.
NYSE:BLD
$11.57B
Advanced Drainage Systems, Inc.
NYSE:WMS
$10.34B
American Airlines Group Inc.
NASDAQ:AAL
$9.91B
Owens Corning
NYSE:OC
$9.78B
Booz Allen Hamilton Holding Corporation
NYSE:BAH
$9.27B
Acuity Brands, Inc.
NYSE:AYI
$9.01B
Grupo Aeroportuario del Sureste, S. A. B. de C. V.
NYSE:ASR
$8.62B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PAC generate?
Grupo Aeroportuario del Pacífico, S.A.B. de C.V. (PAC) reported $32.53B of revenue in fiscal 2025.
Is PAC profitable?
Grupo Aeroportuario del Pacífico, S.A.B. de C.V. (PAC) reported $10.00B of net income, with a net margin of 30.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.