Otis Worldwide Corporation
NYSE:OTIS · New York Stock Exchange
+$0.26 today
Vol 3.47M · Avg 3.79M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:OTIS · Revenue to Net Income
Key Ratios
Analysis
$14.6B of revenue converted into $1.5B of net income for the selected period. Gross margin is 30.4% and net margin is 10.1%, showing how much revenue survives after costs and taxes. EPS is $3.76, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $14.4B +1.2% | $14.3B +0.4% | $14.2B +3.8% | $13.7B -4.3% | $14.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $10.1B +0.6% | $10.0B -0.1% | $10.0B +2.6% | $9.8B -3.4% | $10.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $4.4B +2.7% | $4.3B +1.5% | $4.2B +7.0% | $3.9B -6.5% | $4.2B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 30.3% +0.4pp | 29.9% +0.3pp | 29.5% +0.9pp | 28.6% -0.7pp | 29.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $152.0M +0.0% | $152.0M +5.6% | $144.0M -4.0% | $150.0M -5.7% | $159.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.0B +8.9% | $1.8B -0.3% | $1.8B +5.7% | $1.7B -11.4% | $1.9B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.2B -0.5% | $2.2B +12.1% | $2.0B +6.4% | $1.9B -9.5% | $2.1B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $175.0M -3.3% | $181.0M -6.2% | $193.0M +1.0% | $191.0M -5.9% | $203.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.3B +3.3% | $2.2B -8.5% | $2.4B +7.9% | $2.3B -1.7% | $2.3B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 16.0% +0.3pp | 15.7% -1.5pp | 17.2% +0.6pp | 16.5% +0.4pp | 16.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.1B +6.2% | $2.0B -8.1% | $2.2B +7.5% | $2.0B -3.6% | $2.1B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 14.8% +0.7pp | 14.1% -1.3pp | 15.4% +0.5pp | 14.9% +0.1pp | 14.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $196.0M +732.3% | -$31.0M -120.7% | $150.0M +4.9% | $143.0M +5.1% | $136.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$199.0M -741.9% | $31.0M +120.0% | -$155.0M -6.9% | -$145.0M +1.4% | -$147.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.9B -5.1% | $2.0B +0.4% | $2.0B +7.6% | $1.9B -3.7% | $2.0B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 13.4% -0.9pp | 14.3% +0.0pp | 14.3% +0.5pp | 13.8% +0.1pp | 13.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $479.0M +57.0% | $305.0M -42.8% | $533.0M +2.7% | $519.0M -4.1% | $541.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.4B -15.9% | $1.6B +17.0% | $1.4B +12.2% | $1.3B +0.6% | $1.2B | $4.9B | $4.8B | $4.7B |
| Net Margin | 9.6% -1.9pp | 11.5% +1.6pp | 9.9% +0.7pp | 9.2% +0.4pp | 8.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 -13.9% | $4 +19.9% | $3 +14.8% | $3 +2.4% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 -14.0% | $4 +20.1% | $3 +14.5% | $3 +2.4% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $393.7M -2.0% | $401.7M -2.4% | $411.4M -2.0% | $420.0M -1.8% | $427.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $393.7M -2.6% | $404.4M -2.5% | $414.6M -2.0% | $423.0M -1.9% | $431.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Comfort Systems USA, Inc.
NYSE:FIX
$69.58B
Delta Air Lines, Inc.
NYSE:DAL
$55.29B
AMETEK, Inc.
NYSE:AME
$54.26B
Rockwell Automation, Inc.
NYSE:ROK
$52.70B
Westinghouse Air Brake Technologies Corporation
NYSE:WAB
$46.68B
EMCOR Group, Inc.
NYSE:EME
$37.69B
Roper Technologies, Inc.
NASDAQ:ROP
$33.37B
Ingersoll Rand Inc.
NYSE:IR
$30.59B
Dover Corporation
NYSE:DOV
$30.13B
Xylem Inc.
NYSE:XYL
$26.52B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does OTIS generate?
Otis Worldwide Corporation (OTIS) reported $14.43B of revenue in fiscal 2025.
Is OTIS profitable?
Otis Worldwide Corporation (OTIS) reported $1.38B of net income, with a net margin of 9.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.