Olin Corporation
NYSE:OLN · New York Stock Exchange
-$1.00 today
Vol 3.80M · Avg 2.32M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$43.4M -141.3% | $105.0M -77.2% | $460.2M -65.3% | $1.3B +2.3% | $1.3B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $521.6M +0.7% | $518.1M -2.9% | $533.4M -10.9% | $598.8M +2.8% | $582.5M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$96.0M -184.9% | -$33.7M +39.4% | -$55.6M -71.6% | -$32.4M +24.1% | -$42.7M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $20.7M +21.1% | $17.1M -8.1% | $18.6M -19.5% | $23.1M +178.3% | $8.3M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $82.9M +199.4% | -$83.4M -245.5% | $57.3M -7.4% | $61.9M +126.9% | -$230.2M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $123.7M +203.6% | -$119.4M -282.6% | $65.4M -59.3% | $160.8M +144.7% | -$360.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $80.0M +208.9% | $25.9M -72.6% | $94.4M +209.4% | -$86.3M +58.1% | -$206.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $53.0M -27.2% | $72.8M +154.4% | -$133.9M -500.4% | -$22.3M -109.3% | $240.1M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$173.8M -177.2% | -$62.7M -299.7% | $31.4M +223.7% | $9.7M -89.9% | $95.7M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$9.6M +51.8% | -$19.9M +49.7% | -$39.6M +16.5% | -$47.4M -137.5% | $126.4M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $474.2M -5.8% | $503.2M -48.4% | $974.3M -49.3% | $1.9B +10.4% | $1.7B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$226.3M -16.0% | -$195.1M +17.3% | -$236.0M +0.4% | -$236.9M -18.1% | -$200.6M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$55.8M | $0 +100.0% | -$63.9M -528.9% | $14.9M | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$1.8M | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$4.7M +94.7% | -$88.6M -116.6% | -$40.9M -8.5% | -$37.7M -1278.1% | $3.2M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$319.6M -12.7% | -$283.7M +16.8% | -$340.8M -31.2% | -$259.7M -31.6% | -$197.4M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$11.2M -106.6% | $169.7M +97.6% | $85.9M +142.7% | -$201.1M +81.8% | -$1.1B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $2.3M | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$50.5M +83.2% | -$300.3M +57.8% | -$711.3M +47.3% | -$1.4B -436.2% | -$251.9M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$91.6M +2.8% | -$94.2M +6.7% | -$101.0M +13.1% | -$116.2M +9.1% | -$127.8M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$12.0M -198.4% | $12.2M -82.4% | $69.5M +226.3% | $21.3M +130.8% | -$69.2M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$163.0M +23.3% | -$212.6M +67.6% | -$656.9M +60.1% | -$1.6B -6.1% | -$1.6B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $400.0K +125.0% | -$1.6M -433.3% | -$300.0K +85.0% | -$2.0M -150.0% | -$800.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$8.0M -250.9% | $5.3M +122.4% | -$23.7M -275.6% | $13.5M +246.7% | -$9.2M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $247.9M -19.5% | $308.1M -58.3% | $738.3M -56.2% | $1.7B +9.4% | $1.5B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
DuPont de Nemours, Inc.
NYSE:DD
$19.73B
RPM International Inc.
NYSE:RPM
$13.97B
Element Solutions Inc
NYSE:ESI
$11.36B
Westlake Corporation
NYSE:WLK
$10.42B
Eastman Chemical Company
NYSE:EMN
$8.25B
Axalta Coating Systems Ltd.
NYSE:AXTA
$7.37B
Avantor, Inc.
NYSE:AVTR
$6.56B
Balchem Corporation
NASDAQ:BCPC
$5.29B
Sensient Technologies Corporation
NYSE:SXT
$4.74B
Cabot Corporation
NYSE:CBT
$4.67B
H.B. Fuller Company
NYSE:FUL
$3.53B
Ashland Inc.
NYSE:ASH
$3.06B
Quaker Chemical Corporation
NYSE:KWR
$2.61B
Minerals Technologies Inc.
NYSE:MTX
$2.42B
Select Water Solutions, Inc.
NYSE:WTTR
$1.82B
Ecovyst Inc.
NYSE:ECVT
$1.39B
Kronos Worldwide, Inc.
NYSE:KRO
$782.36M
Orion Engineered Carbons S.A.
NYSE:OEC
$433.91M
SEC Filings
Recent regulatory filings
No filings found.
Does OLN generate free cash flow?
Olin Corporation (OLN) generated $247.90M of free cash flow in fiscal 2025.
How much operating cash flow does OLN produce?
Operating cash flow was $474.20M, before capital expenditures of $226.30M.
Explore More
Continue the stock analysis
Jump to another research area for this company.