Olin Corporation
NYSE:OLN · New York Stock Exchange
-$1.00 today
Vol 3.80M · Avg 2.32M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:OLN · Revenue to Net Income
Key Ratios
Analysis
$6.7B of revenue converted into -$127.0M of net income for the selected period. Gross margin is 6.4% and net margin is -2.0%, showing how much revenue survives after costs and taxes. EPS is $-1.12, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.8B +3.7% | $6.5B -4.3% | $6.8B -27.1% | $9.4B +5.2% | $8.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $6.3B +8.2% | $5.8B +2.3% | $5.7B -21.1% | $7.2B +8.7% | $6.6B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $501.5M -32.0% | $737.5M -36.4% | $1.2B -46.9% | $2.2B -4.8% | $2.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 7.4% -3.9pp | 11.3% -5.7pp | 17.0% -6.3pp | 23.3% -2.5pp | 25.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $18.4M -8.0% | $20.0M +9.3% | $18.3M -10.3% | $20.4M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $388.3M +1.5% | $382.5M -0.1% | $382.7M +7.7% | $355.2M -6.8% | $381.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $388.3M -12.0% | $441.0M -1.3% | $447.0M +11.2% | $401.9M -8.9% | $441.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $521.6M +0.7% | $518.1M -2.9% | $533.4M -10.9% | $598.8M +2.8% | $582.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $623.8M -28.6% | $873.9M -33.3% | $1.3B -46.0% | $2.4B -2.6% | $2.5B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 9.2% -4.2pp | 13.4% -5.8pp | 19.2% -6.7pp | 25.9% -2.1pp | 28.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $113.2M -61.8% | $296.5M -58.4% | $712.1M -60.0% | $1.8B -3.9% | $1.9B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 1.7% -2.9pp | 4.5% -5.9pp | 10.4% -8.6pp | 19.0% -1.8pp | 20.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $4.4M +18.9% | $3.7M -14.0% | $4.3M +95.5% | $2.2M +1000.0% | $200.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $188.3M +2.1% | $184.5M +1.9% | $181.1M +25.9% | $143.9M -58.6% | $348.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$199.3M -28.7% | -$154.8M -1.3% | -$152.8M -48.3% | -$103.0M +67.0% | -$312.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$86.1M -160.8% | $141.7M -74.7% | $559.3M -66.6% | $1.7B +8.9% | $1.5B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -1.3% -3.4pp | 2.2% -6.0pp | 8.2% -9.7pp | 17.9% +0.6pp | 17.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$42.7M -216.3% | $36.7M -65.8% | $107.3M -69.3% | $349.1M +44.3% | $242.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$42.8M -139.4% | $108.6M -76.4% | $460.2M -65.3% | $1.3B +2.3% | $1.3B | $4.9B | $4.8B | $4.7B |
| Net Margin | -0.6% -2.3pp | 1.7% -5.1pp | 6.7% -7.4pp | 14.2% -0.4pp | 14.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -140.2% | $1 -74.9% | $4 -60.0% | $9 +12.4% | $8 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -140.7% | $1 -74.5% | $4 -60.1% | $9 +12.3% | $8 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $114.6M -2.7% | $117.8M -6.4% | $125.9M -13.1% | $144.9M -8.9% | $159.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $114.6M -4.1% | $119.5M -7.2% | $128.8M -13.3% | $148.5M -8.9% | $163.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
DuPont de Nemours, Inc.
NYSE:DD
$19.73B
RPM International Inc.
NYSE:RPM
$13.97B
Element Solutions Inc
NYSE:ESI
$11.36B
Westlake Corporation
NYSE:WLK
$10.42B
Eastman Chemical Company
NYSE:EMN
$8.25B
Axalta Coating Systems Ltd.
NYSE:AXTA
$7.37B
Avantor, Inc.
NYSE:AVTR
$6.56B
Balchem Corporation
NASDAQ:BCPC
$5.29B
Sensient Technologies Corporation
NYSE:SXT
$4.74B
Cabot Corporation
NYSE:CBT
$4.67B
H.B. Fuller Company
NYSE:FUL
$3.53B
Ashland Inc.
NYSE:ASH
$3.06B
Quaker Chemical Corporation
NYSE:KWR
$2.61B
Minerals Technologies Inc.
NYSE:MTX
$2.42B
Select Water Solutions, Inc.
NYSE:WTTR
$1.82B
Ecovyst Inc.
NYSE:ECVT
$1.39B
Kronos Worldwide, Inc.
NYSE:KRO
$782.36M
Orion Engineered Carbons S.A.
NYSE:OEC
$433.91M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does OLN generate?
Olin Corporation (OLN) reported $6.78B of revenue in fiscal 2025.
Is OLN profitable?
Olin Corporation (OLN) reported -$42,800,000.00 of net income, with a net margin of -0.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.